ASSETS | |
---|
Current Assets | |
---|
Cash | | | 113.50M | 132.96M | 165.09M | 129.74M | 109.96M | |
Cash Equivalents | | | 35.86M | 33.91M | 13.72M | 8.70M | 9.17M | |
Receivables | | | 19.71M | 16.80M | 36.74M | 28.64M | 30.93M | |
Inventories | | | 5.50M | 6.25M | 5.99M | 9.21M | 9.19M | |
Other Current Assets | | | 16.34M | 15.35M | 22.03M | 16.32M | 15.10M | |
Total Current Assets | | | 190.91M | 205.27M | 243.57M | 192.61M | 174.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 387.24M | 370.53M | 313.94M | 343.40M | 296.69M | |
Investments And Advances | | | 8.73M | 8.09M | 7.83M | 7.83M | 4.78M | |
Goodwill | | | 204.99M | 205.11M | 205.19M | 230.41M | 232.67M | |
Intangibles | | | 2.21M | 2.29M | 2.19M | 2.62M | 2.21M | |
Other Non-Current Assets | | | 7.39M | 7.04M | 23.66M | 10.82M | 9.34M | |
Total Non-Current Assets | | | 613.43M | 593.07M | 552.81M | 595.08M | 545.70M | |
|
TOTAL ASSETS | | | 804.34M | 798.33M | 796.38M | 787.68M | 720.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.00K | 444.00K | 168.00K | 54.00K | 19.00K | |
Current Portion Of LT Debt. | | | 38.62M | 37.82M | 41.06M | 31.38M | 22.53M | |
Accrued Expenses | | | 54.19M | 49.95M | 48.41M | 32.07M | 39.01M | |
Accounts Payable | | | 15.73M | 15.19M | 39.63M | 19.12M | 15.00M | |
Other Current Liabilities | | | 75.70M | 75.61M | 68.22M | 82.31M | 78.15M | |
Total Current Liabilities | | | 184.25M | 179.02M | 197.48M | 164.94M | 154.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 228.82M | 237.64M | 243.76M | 212.77M | 136.70M | |
Deferred Taxes/Income | | | 2.42M | 6.16M | 9.01M | 10.72M | 12.48M | |
Other Non-Current Liabilities | | | 21.98M | 21.49M | 30.71M | 27.32M | 24.24M | |
Total Non-Current Liabilities | | | 273.56M | 285.86M | 301.01M | 272.41M | 197.34M | |
|
TOTAL LIABILITIES | | | 457.82M | 464.88M | 498.49M | 437.35M | 352.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 144.98M | 131.77M | 95.23M | 147.52M | 165.32M | |
Additional Paid In Capital | | | 9.41M | 9.41M | 9.41M | 9.41M | 9.41M | |
Minority Interest | | | 20.35M | 20.57M | 17.53M | 21.61M | 23.92M | |
Common Shares | | | 192.54M | 192.54M | 192.54M | 192.54M | 192.54M | |
Treasury Stock | | | -416.00K | -420.00K | -497.00K | -481.00K | -386.00K | |
Other Shareholders' Equity | | | 3.00K | 156.00K | 1.20M | 1.33M | 1.10M | |
Shares Outstanding | | | 9.61M | 9.61M | 9.61M | 9.61M | 9.61M | |
Tangible Book Value per Share | | | 14.49 | 13.11 | 9.42 | 12.21 | 13.84 | |
Total Shareholders' Equity | | | 346.52M | 333.45M | 297.88M | 350.33M | 367.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 804.34M | 798.33M | 796.38M | 787.68M | 720.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.71 | 0.82 | 0.61 | 0.37 | |
Current Ratio | | | 1.04 | 1.15 | 1.23 | 1.17 | 1.13 | |
Return On Assets (ROA) | | | 2.35% | 4.28% | -6.52% | -2.21% | 2.59% | |
Return On Equity (ROE) | | | 5.45% | 10.26% | -17.44% | -4.97% | 5.06% | |
Return On Invested Capital (ROIC) | | | 3.21% | 3.14% | N/A | N/A | 4.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.40% | 3.32% | N/A | N/A | 4.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.27% | 5.14% | N/A | N/A | 7.15% | |