CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 7.16M | 10.40M | 3.17M | |
Depreciation Amortization | | | 2.52M | 2.29M | 2.28M | |
Income Taxes - Deferred | | | 857.61K | 1.65M | 345.81K | |
Change In Working Capital | | | 57.05K | -8.48M | -2.72M | |
Interest Paid | | | 1.12M | 1.15M | 1.06M | |
Taxes Paid | | | 1.25M | 415.20K | 56.57K | |
Other non cash items | | | 138.69K | 95.03K | -2.01M | |
OPERATING CASH FLOW | | | 10.73M | 5.95M | 1.05M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -515.66K | -642.99K | -5.05M | |
Other Investing Activity | | | 709.92K | 195.84K | 359.87K | |
INVESTING CASH FLOW | | | 194.26K | -447.14K | -4.69M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -5.93M | -5.53M | 3.52M | |
Other Financing Activity | | | -5.00M | -17.62K | 0.00 | |
FINANCING CASH FLOW | | | -10.93M | -5.55M | 3.52M | |
|
CHANGE IN CASH | | | 660.00 | -50.92K | -115.37K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 10.73M | 5.95M | 1.05M | |
Capital Expenditure | | | -515.66K | -642.99K | -5.05M | |
FREE CASH FLOW | | | 10.22M | 5.31M | -4.00M | |