US69380Q1076 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash Equivalents | 73.42M | 58.27M | N/A | |||
Receivables | 600.07M | 420.12M | N/A | |||
Other Current Assets | 48.66M | 32.77M | N/A | |||
Total Current Assets | 722.15M | 511.16M | N/A | |||
Non-Current Assets | ||||||
PPE Net | 2.59B | 1.78B | N/A | |||
Investments And Advances | 15.65M | 16.22M | N/A | |||
Goodwill | 65.29M | 61.49M | N/A | |||
Other Non-Current Assets | 124.31M | 97.41M | N/A | |||
Total Non-Current Assets | 2.79B | 1.95B | N/A | |||
TOTAL ASSETS | 3.51B | 2.46B | N/A | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 0.00 | 0.00 | N/A | |||
Current Portion Of LT Debt. | 17.76M | 99.26M | N/A | |||
Accrued Expenses | 270.68M | 249.79M | N/A | |||
Accounts Payable | 140.95M | 110.58M | N/A | |||
Other Current Liabilities | 27.54M | 24.23M | N/A | |||
Total Current Liabilities | 456.93M | 483.86M | N/A | |||
Non-Current Liabilities | ||||||
Long Term Debt | 756.47M | 438.34M | N/A | |||
Other Non-Current Liabilities | 2.20B | 1.47B | N/A | |||
Total Non-Current Liabilities | 2.96B | 1.91B | N/A | |||
TOTAL LIABILITIES | 3.42B | 2.40B | N/A | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | 96.00M | 63.52M | N/A | |||
Minority Interest | 5.60M | 5.00M | N/A | |||
Common Shares | 129.00K | 129.00K | N/A | |||
Shares Outstanding | 147.77M | 147.77M | N/A | |||
Tangible Book Value per Share | 0.21 | 0.01 | N/A | |||
Total Shareholders' Equity | 96.13M | 63.65M | N/A | |||
TOTAL LIABILITIES AND EQUITY | 3.51B | 2.46B | N/A | |||
Statistics | ||||||
Debt/Equity | 7.87 | 6.89 | N/A | |||
Current Ratio | 1.58 | 1.06 | N/A | |||
Return On Assets (ROA) | 3.21% | 6.11% | N/A | |||
Return On Equity (ROE) | 117.42% | 236.46% | N/A | |||
Return On Invested Capital (ROIC) | 4.91% | 8.37% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.03% | 8.63% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.14% | 8.91% | N/A |
All data in USD , ROIC based on taxRate of 0.28