ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 40.92M | 49.00M | 36.19M | 53.61M | 90.84M | |
Receivables | | | 114.19M | 102.25M | 102.38M | 134.81M | 74.47M | |
Other Current Assets | | | 22.61M | 31.95M | 32.86M | 36.78M | 121.00K | |
Total Current Assets | | | 177.71M | 183.19M | 171.42M | 225.20M | 165.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11B | 1.08B | 989.86M | 846.32M | 771.18M | |
Investments And Advances | | | 100.00K | 96.00K | 97.00K | 67.00K | 67.00K | |
Goodwill | | | 59.71M | 43.97M | 50.89M | 33.84M | 20.79M | |
Intangibles | | | 295.13M | 264.78M | 223.51M | 136.88M | 84.33M | |
Other Non-Current Assets | | | 27.56M | 32.38M | 5.62M | 8.73M | 12.13M | |
Total Non-Current Assets | | | 1.49B | 1.42B | 1.27B | 1.03B | 889.71M | |
|
TOTAL ASSETS | | | 1.67B | 1.60B | 1.44B | 1.25B | 1.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 782.00K | 447.00K | 5.00K | 338.00K | 6.18M | |
Current Portion Of LT Debt. | | | 35.63M | 25.67M | 16.13M | 84.26M | 38.22M | |
Accrued Expenses | | | 110.34M | 97.35M | N/A | N/A | N/A | |
Accounts Payable | | | 142.72M | 139.59M | 115.11M | 149.50M | 92.10M | |
Other Current Liabilities | | | 107.73M | 124.53M | 207.42M | 190.05M | 135.98M | |
Total Current Liabilities | | | 397.21M | 387.60M | 338.67M | 424.15M | 272.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 824.99M | 757.74M | 587.80M | 677.64M | 622.00M | |
Deferred Taxes/Income | | | 13.70M | 14.10M | 16.76M | 14.14M | 10.96M | |
Other Non-Current Liabilities | | | 40.87M | 32.22M | 31.17M | 30.71M | 29.32M | |
Total Non-Current Liabilities | | | 879.56M | 804.06M | 635.74M | 722.50M | 662.27M | |
|
TOTAL LIABILITIES | | | 1.28B | 1.19B | 974.40M | 1.15B | 934.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -215.80M | -197.82M | -140.45M | -158.63M | -143.87M | |
Additional Paid In Capital | | | 418.26M | 418.26M | 418.26M | 93.47M | 93.84M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 190.54M | 190.54M | 190.54M | 170.78M | 170.41M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 1.00K | |
Shares Outstanding | | | 189.59M | 189.92M | 190.54M | 188.53M | 188.53M | |
Tangible Book Value per Share | | | 0.20 | 0.54 | 1.02 | -0.35 | 0.08 | |
Total Shareholders' Equity | | | 392.99M | 410.98M | 468.35M | 105.61M | 120.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.67B | 1.60B | 1.44B | 1.25B | 1.06B | |
|
Statistics | |
---|
Debt/Equity | | | 2.10 | 1.84 | 1.26 | 6.42 | 5.22 | |
Current Ratio | | | 0.45 | 0.47 | 0.51 | 0.53 | 0.61 | |
Return On Assets (ROA) | | | -0.62% | -2.52% | -1.98% | -2.58% | -1.07% | |
Return On Equity (ROE) | | | -2.62% | -9.81% | -6.10% | -30.62% | -9.39% | |
Return On Invested Capital (ROIC) | | | 1.67% | N/A | 0.06% | 5.76% | 2.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.73% | N/A | 0.06% | 6.16% | 3.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.43% | N/A | 0.08% | 7.90% | 3.91% | |