ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.60M | 18.40M | 79.00M | 41.10M | 27.40M | |
Receivables | | | 293.00K | 1.50M | 193.80M | 96.80M | 90.00M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | N/A | N/A | N/A | 800.00K | 800.00K | |
Total Current Assets | | | 14.87M | 19.90M | 272.80M | 138.70M | 118.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 109.00K | 500.00K | 1.30M | 9.00M | 12.60M | |
Investments And Advances | | | 95.22M | 89.40M | 90.30M | 18.70M | 16.80M | |
Goodwill | | | N/A | N/A | 0.00 | 219.70M | 230.70M | |
Intangibles | | | N/A | N/A | 0.00 | 12.80M | 22.40M | |
Other Non-Current Assets | | | 0.00 | 0.00 | 600.00K | 26.40M | 32.80M | |
Total Non-Current Assets | | | 95.32M | 89.90M | 92.20M | 286.60M | 317.20M | |
|
TOTAL ASSETS | | | 110.19M | 109.80M | 365.00M | 425.30M | 435.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 84.00K | 100.00K | 100.00K | 37.80M | 4.00M | |
Accrued Expenses | | | 945.00K | 1.90M | 2.10M | 1.30M | 1.40M | |
Accounts Payable | | | 13.00K | 200.00K | 200.00K | 25.70M | 22.80M | |
Other Current Liabilities | | | 128.00K | 100.00K | 300.00K | 51.30M | 43.90M | |
Total Current Liabilities | | | 1.17M | 2.30M | 2.70M | 116.10M | 72.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 100.00K | 200.00K | 1.20M | 23.00M | |
Deferred Taxes/Income | | | N/A | 0.00 | 10.20M | N/A | 0.00 | |
Other Non-Current Liabilities | | | -1.00K | 0.00 | 600.00K | 1.60M | 1.20M | |
Total Non-Current Liabilities | | | -1.00K | 100.00K | 11.00M | 2.40M | 26.10M | |
|
TOTAL LIABILITIES | | | 1.17M | 2.40M | 13.70M | 118.50M | 98.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | N/A | 64.40M | 54.90M | |
Additional Paid In Capital | | | 114.75M | 114.80M | 145.90M | 348.10M | 348.10M | |
Minority Interest | | | N/A | N/A | 0.00 | -400.00K | 1.90M | |
Common Shares | | | 209.00K | 200.00K | 300.00K | N/A | N/A | |
Treasury Stock | | | -2.61M | 0.00 | 0.00 | -69.30M | -69.00M | |
Other Shareholders' Equity | | | -3.33M | -7.60M | 205.10M | -36.40M | 3.20M | |
Shares Outstanding | | | 87.92M | 91.10M | 101.10M | 137.58M | 137.93M | |
Tangible Book Value per Share | | | 1.24 | 1.18 | 3.47 | 0.54 | 0.61 | |
Total Shareholders' Equity | | | 109.02M | 107.40M | 351.30M | 306.80M | 337.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 110.19M | 109.80M | 365.00M | 425.30M | 435.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.07 | |
Current Ratio | | | 12.71 | 8.65 | 101.04 | 1.19 | 1.64 | |
Return On Assets (ROA) | | | 6.86% | 14.57% | 46.27% | -5.48% | -5.44% | |
Return On Equity (ROE) | | | 6.94% | 14.90% | 48.08% | -7.59% | -7.03% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |