ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.79M | 4.05M | 3.11M | 5.10M | 6.32M | |
Marketable Securities | | | 3.22M | 7.77M | 10.12M | 14.54M | N/A | |
Receivables | | | 8.18M | 8.32M | 11.33M | 5.09M | 7.46M | |
Inventories | | | 13.18M | 21.69M | 20.78M | 12.28M | 9.65M | |
Other Current Assets | | | 836.40K | 611.10K | 500.00K | 580.00K | 660.00K | |
Total Current Assets | | | 32.20M | 42.44M | 45.84M | 37.59M | 24.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.21M | 4.29M | 3.30M | 3.09M | 3.49M | |
Goodwill | | | 1.49M | 1.49M | 7.12M | 7.12M | 7.12M | |
Intangibles | | | N/A | 0.00 | 40.00K | 110.00K | 660.00K | |
Other Non-Current Assets | | | 38.10K | 38.10K | 60.00K | 3.69M | 3.78M | |
Total Non-Current Assets | | | 4.73M | 5.82M | 10.52M | 14.00M | 15.05M | |
|
TOTAL ASSETS | | | 36.93M | 48.27M | 56.36M | 51.59M | 39.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.04M | 2.08M | 2.95M | 3.73M | 3.35M | |
Accrued Expenses | | | 4.85M | 3.27M | 3.11M | 2.49M | 2.07M | |
Accounts Payable | | | 2.07M | 1.20M | 4.59M | 2.06M | 980.00K | |
Other Current Liabilities | | | 245.10K | 327.00K | 440.00K | 1.36M | 1.41M | |
Total Current Liabilities | | | 8.20M | 6.87M | 11.10M | 9.63M | 7.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 410.00K | 0.00 | 2.03M | |
Deferred Taxes/Income | | | 52.60K | 44.70K | 140.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 1.51M | 1.77M | 400.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 1.57M | 1.81M | 940.00K | 0.00 | 2.03M | |
|
TOTAL LIABILITIES | | | 9.76M | 8.68M | 12.04M | 9.63M | 9.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.05M | -8.42M | -1.70M | 570.00K | -1.76M | |
Additional Paid In Capital | | | 49.08M | 47.32M | 45.51M | 41.23M | 30.76M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 2.10K | 2.10K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 140.30K | 675.30K | 510.00K | 150.00K | 290.00K | |
Shares Outstanding | | | 21.15M | 20.66M | 20.08M | 18.77M | 16.68M | |
Tangible Book Value per Share | | | 1.21 | 1.84 | 1.85 | 1.85 | 1.29 | |
Total Shareholders' Equity | | | 27.17M | 39.58M | 44.32M | 41.96M | 29.29M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.93M | 48.27M | 56.36M | 51.59M | 39.13M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.01 | N/A | 0.07 | |
Current Ratio | | | 3.93 | 6.18 | 4.13 | 3.90 | 3.08 | |
Return On Assets (ROA) | | | -36.92% | -13.92% | -3.96% | 4.52% | -0.03% | |
Return On Equity (ROE) | | | -50.18% | -16.97% | -5.03% | 5.55% | -0.03% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.74% | 3.29% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 3.87% | 6.19% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 4.99% | 9.16% | N/A | |