CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.31M | 1.99M | 71.40K | |
Depreciation Amortization | | | 288.80K | 227.30K | 169.60K | |
Change In Working Capital | | | 11.90K | -902.20K | 1.14M | |
Interest Paid | | | 36.60K | 17.30K | 20.60K | |
Other non cash items | | | -500.00 | -7.40K | -214.80K | |
OPERATING CASH FLOW | | | -1.01M | 1.31M | 1.17M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -62.20K | -500.80K | -566.40K | |
Other Investing Activity | | | N/A | N/A | 600.00 | |
INVESTING CASH FLOW | | | -62.20K | -500.80K | -565.80K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 285.80K | -145.40K | -141.90K | |
Other Financing Activity | | | -189.30K | -313.90K | -93.20K | |
FINANCING CASH FLOW | | | 96.50K | -459.30K | -235.10K | |
|
Exchange Rate Effect | | | 40.20K | 14.30K | -800.00 | |
CHANGE IN CASH | | | -933.00K | 359.70K | 367.50K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -1.01M | 1.31M | 1.17M | |
Capital Expenditure | | | -62.20K | -500.80K | -566.40K | |
FREE CASH FLOW | | | -1.07M | 804.70K | 602.80K | |