OSL:ORK - Oslo Bors ASA - NO0003733800 - Common Stock - Currency: NOK
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 458.00M | 718.00M | 716.00M | 2.83B | |||
Cash Equivalents | 1.15B | 321.00M | 462.00M | 201.00M | 203.00M | |||
Marketable Securities | N/A | N/A | 462.00M | 201.00M | 203.00M | |||
Receivables | 11.02B | 9.59B | 9.10B | 7.78B | 7.19B | |||
Inventories | 10.39B | 10.13B | 10.36B | 7.53B | 6.63B | |||
Other Current Assets | N/A | 1.09B | 325.00M | 212.00M | 181.00M | |||
Total Current Assets | 22.55B | 21.59B | 20.97B | 16.44B | 17.03B | |||
Non-Current Assets | ||||||||
PPE Net | 20.87B | 20.70B | 19.14B | 17.46B | 16.27B | |||
Investments And Advances | 9.61B | 8.00B | 6.42B | 5.54B | 4.94B | |||
Goodwill | N/A | 26.20B | 24.69B | 22.09B | 17.36B | |||
Intangibles | 36.20B | 9.57B | 8.93B | 8.47B | 6.84B | |||
Other Non-Current Assets | N/A | 123.00M | 122.00M | 168.00M | 262.00M | |||
Total Non-Current Assets | 66.68B | 65.00B | 59.70B | 54.12B | 45.98B | |||
TOTAL ASSETS | 89.23B | 86.59B | 80.67B | 70.56B | 63.01B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.55B | 3.31B | 4.13B | 3.60B | 664.00M | |||
Accrued Expenses | N/A | 3.92B | 3.52B | 3.21B | 3.15B | |||
Accounts Payable | 8.56B | 6.47B | 6.25B | 5.56B | 4.60B | |||
Other Current Liabilities | 5.29B | 3.34B | 3.75B | 2.85B | 2.47B | |||
Total Current Liabilities | 17.41B | 17.05B | 17.65B | 15.22B | 10.87B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 16.98B | 17.46B | 14.97B | 10.73B | 9.36B | |||
Deferred Taxes/Income | N/A | 2.48B | 2.24B | 2.08B | 1.68B | |||
Other Non-Current Liabilities | 5.47B | 2.85B | 2.65B | 3.17B | 3.39B | |||
Total Non-Current Liabilities | 25.56B | 24.28B | 21.33B | 16.90B | 14.89B | |||
TOTAL LIABILITIES | 42.97B | 41.33B | 38.98B | 32.12B | 25.77B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 44.30B | 39.08B | 36.98B | 34.62B | 32.84B | |||
Additional Paid In Capital | N/A | 721.00M | 721.00M | 721.00M | 721.00M | |||
Minority Interest | 3.11B | 1.48B | 1.47B | 910.00M | 462.00M | |||
Common Shares | 1.97B | 1.25B | 1.25B | 1.25B | 1.25B | |||
Treasury Stock | N/A | -4.00M | -5.00M | -6.00M | -1.00M | |||
Other Shareholders' Equity | N/A | 4.22B | 2.73B | 1.85B | 2.44B | |||
Shares Outstanding | 999.05M | 997.67M | 997.14M | 996.58M | 1.00B | |||
Tangible Book Value per Share | 10.08 | 9.53 | 8.09 | 7.91 | 13.02 | |||
Total Shareholders' Equity | 46.27B | 45.27B | 41.69B | 38.44B | 37.24B | |||
TOTAL LIABILITIES AND EQUITY | 89.23B | 86.59B | 80.67B | 70.56B | 63.01B | |||
Statistics | ||||||||
Debt/Equity | 0.37 | 0.39 | 0.36 | 0.28 | 0.25 | |||
Current Ratio | 1.30 | 1.27 | 1.19 | 1.08 | 1.57 | |||
Return On Assets (ROA) | 6.38% | 6.00% | 6.22% | 6.81% | 6.94% | |||
Return On Equity (ROE) | 12.31% | 11.48% | 12.04% | 12.51% | 11.74% | |||
Return On Invested Capital (ROIC) | 7.89% | 7.46% | 8.86% | 8.53% | 8.08% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.01% | 7.50% | 8.99% | 8.60% | 8.15% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 16.43% | 15.51% | 19.60% | 19.37% | 15.32% |
All data in NOK , ROIC based on taxRate of 0.25