Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 36.71M | 25.74M | 13.36M | |||
Receivables | 936.00K | 859.00K | 1.91M | |||
Inventories | 2.01M | 1.95M | 2.09M | |||
Other Current Assets | 10.00K | 5.00K | 5.00K | |||
Total Current Assets | 39.67M | 28.55M | 17.36M | |||
Non-Current Assets | ||||||
PPE Net | 27.56M | 20.54M | 23.46M | |||
Other Non-Current Assets | 488.00K | 7.15M | 7.69M | |||
Total Non-Current Assets | 28.05M | 27.69M | 31.15M | |||
TOTAL ASSETS | 67.72M | 56.24M | 48.52M | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 2.69M | 2.56M | 2.57M | |||
Accrued Expenses | 60.00K | 31.00K | 41.00K | |||
Other Current Liabilities | 1.73M | 795.00K | 324.00K | |||
Total Current Liabilities | 4.48M | 3.39M | 2.94M | |||
Non-Current Liabilities | ||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 200.00K | 159.00K | 185.00K | |||
Total Non-Current Liabilities | 200.00K | 159.00K | 185.00K | |||
TOTAL LIABILITIES | 4.68M | 3.55M | 3.12M | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | 62.62M | 51.12M | 39.27M | |||
Additional Paid In Capital | 4.86M | 1.67M | 1.67M | |||
Common Shares | 16.00K | 10.00K | 10.00K | |||
Other Shareholders' Equity | -4.45M | -102.00K | 4.45M | |||
Shares Outstanding | 21.75M | 21.75M | 21.75M | |||
Tangible Book Value per Share | 2.90 | 2.42 | 2.09 | |||
Total Shareholders' Equity | 63.04M | 52.69M | 45.40M | |||
TOTAL LIABILITIES AND EQUITY | 67.72M | 56.24M | 48.52M | |||
Statistics | ||||||
Current Ratio | 8.86 | 8.42 | 5.92 | |||
Return On Assets (ROA) | 16.98% | 21.07% | 19.34% | |||
Return On Equity (ROE) | 18.24% | 22.49% | 20.67% | |||
Return On Invested Capital (ROIC) | 13.67% | 16.98% | 15.55% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.67% | 16.98% | 15.55% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.67% | 16.98% | 15.55% |
All data in USD , ROIC based on taxRate of 0.21