NASDAQ:ORGS - Nasdaq - US68619K2042 - Common Stock - Currency: USD
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 77.00K | 837.00K | 5.31M | 5.47M | 44.92M | |||
Receivables | 240.00K | 546.00K | 38.87M | 18.48M | 3.25M | |||
Inventories | 0.00 | 34.00K | 120.00K | 120.00K | 190.00K | |||
Other Current Assets | 2.03M | 2.66M | 2.02M | 1.69M | 1.72M | |||
Total Current Assets | 2.35M | 4.08M | 46.32M | 25.76M | 50.08M | |||
Non-Current Assets | ||||||||
PPE Net | 17.71M | 1.83M | 25.14M | 11.29M | 4.55M | |||
Investments And Advances | 8.00K | 8.00K | 140.00K | 150.00K | 180.00K | |||
Goodwill | 1.21M | 1.21M | 8.19M | 8.40M | 8.75M | |||
Intangibles | 8.72M | 7.38M | 9.69M | 11.82M | 13.02M | |||
Other Non-Current Assets | 580.00K | 56.00K | 1.46M | 1.17M | 1.12M | |||
Total Non-Current Assets | 28.23M | 10.48M | 44.61M | 34.08M | 27.60M | |||
TOTAL ASSETS | 30.58M | 14.55M | 90.93M | 59.84M | 77.68M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.19M | 650.00K | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.99M | 2.69M | 4.56M | 5.90M | 4.14M | |||
Accrued Expenses | 4.89M | 3.51M | 4.98M | 2.87M | 2.74M | |||
Accounts Payable | 13.41M | 6.58M | 4.43M | 5.24M | 8.65M | |||
Other Current Liabilities | 10.22M | 2.97M | 1.94M | 1.35M | 760.00K | |||
Total Current Liabilities | 31.70M | 16.41M | 15.91M | 15.37M | 16.29M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.06M | 18.97M | 13.44M | 4.90M | 7.26M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 6.61M | 157.00K | 2.31M | 950.00K | 1.41M | |||
Total Non-Current Liabilities | 14.38M | 19.13M | 47.46M | 5.98M | 8.82M | |||
TOTAL LIABILITIES | 46.08M | 35.53M | 63.37M | 21.35M | 25.11M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -195.29M | -176.62M | -121.26M | -106.37M | -88.32M | |||
Additional Paid In Capital | 180.75M | 156.84M | 150.36M | 145.92M | 140.40M | |||
Minority Interest | -294.00K | 0.00 | 31.71M | 140.00K | 150.00K | |||
Common Shares | 5.00K | 3.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -1.27M | -1.27M | -1.27M | -1.27M | -250.00K | |||
Other Shareholders' Equity | 302.00K | 65.00K | -270.00K | 210.00K | 750.00K | |||
Shares Outstanding | 46.93M | 31.88M | 25.55M | 24.34M | 24.17M | |||
Tangible Book Value per Share | -0.54 | -0.93 | 0.38 | 0.75 | 1.27 | |||
Total Shareholders' Equity | -15.50M | -20.98M | 27.56M | 38.49M | 52.58M | |||
TOTAL LIABILITIES AND EQUITY | 30.58M | 14.55M | 90.93M | 59.84M | 77.68M | |||
Statistics | ||||||||
Debt/Equity | -0.60 | -0.94 | 0.49 | 0.13 | 0.14 | |||
Current Ratio | 0.07 | 0.25 | 2.91 | 1.68 | 3.07 | |||
Return On Assets (ROA) | -124.09% | -380.44% | -16.38% | -30.16% | 1.43% | |||
Return On Equity (ROE) | N/A | N/A | -54.03% | -46.90% | 2.11% |
All data in USD , ROIC based on taxRate of 0.21