NASDAQ:OPXS - Nasdaq - US68384X2099 - Common Stock - Currency: USD
TTM (2024-12-29) | 2024 (2024-9-29) | 2023 (2023-10-1) | 2022 (2022-10-2) | 2021 (2021-10-3) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.18M | 3.77M | 2.26M | 1.28M | 2.13M | |||
Depreciation Amortization | 524.00K | 487.00K | 345.00K | 307.00K | 263.00K | |||
Income Taxes - Deferred | -1.00K | -25.00K | 20.00K | 346.00K | -60.00K | |||
Change In Working Capital | -2.79M | -2.88M | -3.17M | -77.00K | 454.00K | |||
Interest Paid | 53.00K | 47.00K | 55.00K | 0.00 | 11.00K | |||
Taxes Paid | N/A | 1.20M | 534.00K | -312.00K | 48.00K | |||
Other non cash items | 414.00K | 435.00K | 247.00K | 183.00K | -2.31M | |||
OPERATING CASH FLOW | 2.33M | 1.78M | -296.00K | 2.04M | 481.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.99M | -1.73M | -376.00K | -257.00K | -274.00K | |||
Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -1.99M | -1.73M | -376.00K | -257.00K | -274.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | 1.00M | 0.00 | -377.00K | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | -4.73M | -586.00K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -218.00K | -245.00K | -58.00K | -19.00K | -44.00K | |||
FINANCING CASH FLOW | -218.00K | -245.00K | 942.00K | -4.75M | -1.01M | |||
CHANGE IN CASH | 118.00K | -195.00K | 270.00K | -2.97M | -800.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.33M | 1.78M | -296.00K | 2.04M | 481.00K | |||
Capital Expenditure | -1.99M | -1.73M | -376.00K | -257.00K | -274.00K | |||
FREE CASH FLOW | 336.00K | 50.00K | -672.00K | 1.78M | 207.00K |
All data in USD