ASSETS | |
---|
Current Assets | |
---|
Cash | | | 476.80K | 2.16M | 117.50K | 494.60K | N/A | |
Receivables | | | 5.82M | 6.80M | 5.93M | 5.27M | N/A | |
Inventories | | | 7.56M | 5.83M | 3.63M | 4.56M | N/A | |
Other Current Assets | | | 344.40K | 359.40K | 689.40K | 585.00K | N/A | |
Total Current Assets | | | 14.20M | 15.15M | 10.77M | 12.72M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.44M | 11.10M | 11.69M | 14.56M | N/A | |
Investments And Advances | | | N/A | N/A | 14.01M | 146.63M | N/A | |
Intangibles | | | 250.00K | 295.00K | 0.00 | N/A | N/A | |
Other Non-Current Assets | | | 420.30K | N/A | 0.00 | 135.00K | N/A | |
Total Non-Current Assets | | | 13.11M | 11.40M | 11.69M | 14.59M | N/A | |
|
TOTAL ASSETS | | | 27.31M | 26.55M | 22.46M | 27.31M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.06M | 6.54M | 6.40M | 8.00M | N/A | |
Current Portion Of LT Debt. | | | 642.80K | 363.00K | 1.62M | 1.16M | N/A | |
Accrued Expenses | | | 1.22M | 1.07M | 553.30K | 601.30K | N/A | |
Accounts Payable | | | 2.49M | 3.04M | 529.10K | 1.68M | N/A | |
Other Current Liabilities | | | 174.90K | 370.20K | 456.80K | 313.80K | N/A | |
Total Current Liabilities | | | 10.60M | 11.38M | 9.45M | 11.54M | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.59M | 2.02M | 1.91M | 3.51M | N/A | |
Deferred Taxes/Income | | | N/A | 74.90K | 1.27M | 1.78M | N/A | |
Other Non-Current Liabilities | | | N/A | 0.00 | 361.60K | 300.00K | N/A | |
Total Non-Current Liabilities | | | 4.59M | 2.10M | 3.55M | 5.59M | N/A | |
|
TOTAL LIABILITIES | | | 15.19M | 13.48M | 13.00M | 17.14M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.19M | 11.13M | 9.22M | 15.44M | N/A | |
Additional Paid In Capital | | | 1.93M | 1.93M | 237.70K | 240.90K | N/A | |
Common Shares | | | 3.70K | 3.70K | 3.20K | 0.00 | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -5.51M | N/A | |
Shares Outstanding | | | 36.69M | 36.69M | 37.74M | 37.74M | N/A | |
Tangible Book Value per Share | | | 0.32 | 0.35 | 0.25 | 0.27 | N/A | |
Total Shareholders' Equity | | | 12.12M | 13.06M | 9.46M | 10.17M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.31M | 26.55M | 22.46M | 27.31M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | 0.88 | 0.66 | 0.88 | 1.13 | N/A | |
Current Ratio | | | 1.34 | 1.33 | 1.14 | 1.10 | N/A | |
Return On Assets (ROA) | | | 3.79% | 7.44% | -1.94% | 11.91% | N/A | |
Return On Equity (ROE) | | | 8.54% | 15.13% | -4.59% | 31.96% | N/A | |
Return On Invested Capital (ROIC) | | | 1.38% | 5.61% | N/A | 4.75% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.38% | 5.61% | N/A | 4.75% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.40% | 5.69% | N/A | 4.75% | N/A | |