EBR:OPTI - Euronext Brussels - BE0003836534 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 3.25M | 346.00K | 795.00K | 536.00K | 798.00K | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 2.02M | 2.03M | 5.09M | 2.71M | 2.94M | |||
Inventories | 1.49M | 1.53M | 1.64M | 887.00K | 1.26M | |||
Other Current Assets | 0.00 | 6.91M | N/A | N/A | N/A | |||
Total Current Assets | 6.76M | 10.82M | 7.53M | 4.13M | 4.99M | |||
Non-Current Assets | ||||||||
PPE Net | 1.30M | 1.14M | 2.12M | 1.77M | 2.87M | |||
Investments And Advances | N/A | 0.00 | 34.00K | 14.00K | 9.00K | |||
Goodwill | 6.40M | 6.40M | 13.74M | 10.54M | 12.79M | |||
Intangibles | 3.79M | 4.01M | 5.12M | 2.92M | 3.69M | |||
Other Non-Current Assets | 260.00K | 238.00K | 341.00K | 274.00K | 312.00K | |||
Total Non-Current Assets | 11.75M | 11.80M | 21.35M | 15.52M | 19.67M | |||
TOTAL ASSETS | 18.50M | 22.62M | 28.88M | 19.65M | 24.66M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 426.00K | 995.00K | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.59M | 2.56M | 3.31M | 3.46M | 3.53M | |||
Accrued Expenses | 1.82M | 1.91M | 1.99M | 1.23M | 1.43M | |||
Accounts Payable | 6.88M | 6.24M | 7.47M | 5.77M | 5.58M | |||
Other Current Liabilities | 209.00K | 1.61M | 265.00K | 273.00K | 2.29M | |||
Total Current Liabilities | 11.94M | 13.31M | 13.03M | 10.74M | 12.83M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 826.00K | 797.00K | 1.23M | 1.38M | 2.88M | |||
Deferred Taxes/Income | N/A | 0.00 | 37.00K | 0.00 | 44.00K | |||
Other Non-Current Liabilities | 3.93M | 6.67M | 5.48M | 3.27M | 1.78M | |||
Total Non-Current Liabilities | 4.76M | 7.49M | 6.75M | 4.66M | 4.97M | |||
TOTAL LIABILITIES | 16.70M | 20.80M | 19.78M | 15.39M | 17.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -15.11M | -15.11M | -7.82M | -5.73M | -1.18M | |||
Additional Paid In Capital | 5.14M | 5.14M | 5.14M | 312.00K | 0.00 | |||
Minority Interest | 0.00 | 26.00K | 7.00K | 11.00K | 266.00K | |||
Common Shares | 14.09M | 14.09M | 14.09M | 12.00M | 9.90M | |||
Other Shareholders' Equity | -2.31M | -2.30M | -2.31M | -2.33M | -1.86M | |||
Shares Outstanding | 1.99B | 1.99B | 1.99B | 1.70B | 1.60B | |||
Tangible Book Value per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | |||
Total Shareholders' Equity | 1.81M | 1.82M | 9.10M | 4.25M | 6.86M | |||
TOTAL LIABILITIES AND EQUITY | 18.50M | 22.62M | 28.88M | 19.65M | 24.66M | |||
Statistics | ||||||||
Debt/Equity | 0.69 | 0.98 | 0.13 | 0.32 | 0.42 | |||
Current Ratio | 0.57 | 0.81 | 0.58 | 0.38 | 0.39 | |||
Return On Assets (ROA) | -25.08% | -31.00% | -7.25% | -28.65% | -19.40% | |||
Return On Equity (ROE) | -256.64% | -385.12% | -22.99% | -132.33% | -69.73% |
All data in EUR , ROIC based on taxRate of 0.25