NASDAQ:OPRX - Nasdaq - US68401U2042 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 16.13M | 13.85M | 18.20M | 84.70M | 10.50M | |||
Marketable Securities | N/A | 0.00 | 55.90M | N/A | N/A | |||
Receivables | 26.39M | 37.29M | 22.20M | 24.80M | 17.90M | |||
Other Current Assets | 4.39M | 3.19M | 2.30M | 5.60M | 4.50M | |||
Total Current Assets | 46.91M | 54.33M | 98.60M | 115.10M | 32.90M | |||
Non-Current Assets | ||||||||
PPE Net | 583.00K | 722.30K | 400.00K | 500.00K | 600.00K | |||
Goodwill | 70.87M | 78.36M | 22.70M | 14.70M | 14.70M | |||
Intangibles | 46.48M | 49.40M | 13.00M | 10.60M | 12.10M | |||
Other Non-Current Assets | 362.00K | 568.05K | 0.00 | 0.00 | 0.00 | |||
Total Non-Current Assets | 118.29M | 129.04M | 36.10M | 25.90M | 27.40M | |||
TOTAL ASSETS | 165.20M | 183.37M | 134.70M | 141.00M | 60.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.00M | 2.00M | N/A | N/A | N/A | |||
Accrued Expenses | 5.75M | 7.98M | 2.70M | 3.00M | 2.50M | |||
Accounts Payable | 2.75M | 2.23M | 1.50M | 600.00K | 600.00K | |||
Other Current Liabilities | 4.00M | 5.68M | 4.20M | 5.80M | 6.90M | |||
Total Current Liabilities | 14.50M | 17.88M | 8.40M | 9.40M | 10.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 33.28M | 34.23M | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 2.71M | 4.34M | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 242.00K | 371.44K | 100.00K | 200.00K | 300.00K | |||
Total Non-Current Liabilities | 36.23M | 38.94M | 100.00K | 200.00K | 400.00K | |||
TOTAL LIABILITIES | 50.73M | 56.82M | 8.50M | 9.60M | 10.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -84.29M | -64.26M | -46.70M | -35.30M | -35.60M | |||
Additional Paid In Capital | 198.74M | 190.79M | 172.80M | 166.60M | 85.60M | |||
Common Shares | 20.00K | 19.90K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -2.00K | -1.74K | 0.00 | N/A | N/A | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 18.33M | 18.16M | 17.10M | 17.90M | 15.20M | |||
Tangible Book Value per Share | -0.16 | -0.07 | 5.29 | 5.93 | 1.53 | |||
Total Shareholders' Equity | 114.47M | 126.55M | 126.10M | 131.40M | 50.00M | |||
TOTAL LIABILITIES AND EQUITY | 165.20M | 183.37M | 134.70M | 141.00M | 60.30M | |||
Statistics | ||||||||
Debt/Equity | 0.29 | 0.27 | N/A | N/A | N/A | |||
Current Ratio | 3.23 | 3.04 | 11.74 | 12.24 | 3.29 | |||
Return On Assets (ROA) | -14.63% | -9.58% | -8.49% | 0.27% | -3.67% | |||
Return On Equity (ROE) | -21.12% | -13.88% | -9.07% | 0.29% | -4.42% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 0.22% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 0.61% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 1.32% | N/A |
All data in USD , ROIC based on taxRate of 0.21