ASSETS | |
---|
Current Assets | |
---|
Cash | | | 540.19M | 613.10M | 505.14M | 865.00M | 827.20M | |
Cash Equivalents | | | 85.66M | 24.34M | 70.48M | 27.63M | 2.79M | |
Receivables | | | 1.55B | 1.39B | 1.49B | 1.07B | 1.10B | |
Inventories | | | 969.44M | 955.78M | 856.59M | 637.68M | 656.81M | |
Other Current Assets | | | 56.02M | 70.28M | 40.90M | 18.56M | 42.63M | |
Total Current Assets | | | 3.20B | 3.05B | 2.97B | 2.62B | 2.63B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.90B | 1.88B | 1.97B | 1.64B | 1.68B | |
Investments And Advances | | | 435.11M | 435.38M | 428.16M | 390.51M | 196.95M | |
Goodwill | | | 1.30B | 1.30B | 1.10B | 1.03B | 1.01B | |
Intangibles | | | 774.96M | 720.04M | 642.36M | 538.78M | 560.85M | |
Other Non-Current Assets | | | 178.78M | 166.65M | 197.36M | 126.32M | 128.47M | |
Total Non-Current Assets | | | 4.59B | 4.50B | 4.34B | 3.72B | 3.58B | |
|
TOTAL ASSETS | | | 7.79B | 7.55B | 7.30B | 6.34B | 6.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 31.54M | 3.43M | 15.02M | 11.26M | 12.28M | |
Current Portion Of LT Debt. | | | 831.88M | 1.31B | 855.18M | 500.93M | 349.16M | |
Accrued Expenses | | | 414.69M | 361.74M | 374.40M | 299.88M | 292.43M | |
Accounts Payable | | | 1.83B | 1.62B | 1.56B | 1.19B | 1.28B | |
Other Current Liabilities | | | 1.07B | 1.11B | 929.70M | 799.19M | 846.80M | |
Total Current Liabilities | | | 4.18B | 4.41B | 3.74B | 2.80B | 2.78B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.37B | 974.87M | 1.47B | 1.32B | 1.31B | |
Deferred Taxes/Income | | | 21.52M | 22.66M | 37.22M | 40.43M | 43.48M | |
Other Non-Current Liabilities | | | 154.87M | 159.92M | 140.56M | 134.11M | 141.04M | |
Total Non-Current Liabilities | | | 1.59B | 1.19B | 1.68B | 1.57B | 1.56B | |
|
TOTAL LIABILITIES | | | 5.77B | 5.60B | 5.42B | 4.37B | 4.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.10B | 2.03B | 1.92B | 2.04B | 1.99B | |
Additional Paid In Capital | | | 17.39M | 17.39M | 17.39M | 17.39M | 17.39M | |
Minority Interest | | | 35.64M | 34.62M | 29.29M | 68.67M | 69.68M | |
Common Shares | | | 8.73M | 8.73M | 8.73M | 8.83M | 8.91M | |
Treasury Stock | | | -28.24M | -28.59M | -29.39M | -47.76M | -61.34M | |
Other Shareholders' Equity | | | -78.33M | -87.02M | -34.27M | -38.46M | -81.20M | |
Shares Outstanding | | | 143.90M | 143.92M | 143.97M | 145.06M | 146.18M | |
Tangible Book Value per Share | | | -0.39 | -0.50 | 0.98 | 2.83 | 2.02 | |
Total Shareholders' Equity | | | 2.02B | 1.95B | 1.88B | 1.98B | 1.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.79B | 7.55B | 7.30B | 6.34B | 6.21B | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 0.50 | 0.79 | 0.68 | 0.71 | |
Current Ratio | | | 0.77 | 0.69 | 0.79 | 0.94 | 0.95 | |
Return On Assets (ROA) | | | 2.10% | 2.16% | 2.30% | 1.99% | -4.04% | |
Return On Equity (ROE) | | | 8.09% | 8.38% | 8.90% | 6.39% | -13.42% | |
Return On Invested Capital (ROIC) | | | 7.20% | 7.74% | 5.56% | 4.79% | 1.30% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.38% | 7.80% | 5.67% | 4.83% | 1.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.74% | 22.10% | 11.26% | 8.69% | 2.40% | |