ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 73.70M | 133.70M | 188.40M | 253.60M | |
Cash Equivalents | | | 86.30M | 23.50M | 15.40M | 58.30M | 176.50M | |
Receivables | | | 213.80M | 269.70M | 228.90M | 345.30M | 355.90M | |
Inventories | | | 287.80M | 252.80M | 264.30M | 358.70M | 319.10M | |
Other Current Assets | | | 337.80M | 306.00M | 679.00M | 14.40M | 27.30M | |
Total Current Assets | | | 925.70M | 925.70M | 1.32B | 965.10M | 1.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 576.30M | 566.70M | 530.20M | 675.40M | 742.70M | |
Goodwill | | | 797.80M | 796.00M | 797.90M | 1.04B | 1.11B | |
Intangibles | | | 31.90M | 32.60M | 32.70M | 45.80M | 53.50M | |
Other Non-Current Assets | | | 21.40M | 11.70M | 12.10M | 19.70M | 24.80M | |
Total Non-Current Assets | | | 1.45B | 1.44B | 1.37B | 1.78B | 1.93B | |
|
TOTAL ASSETS | | | 2.37B | 2.36B | 2.69B | 2.75B | 3.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 60.60M | 131.60M | 135.00M | 87.00M | 366.30M | |
Accrued Expenses | | | 64.00M | 71.10M | 73.40M | 85.20M | 93.40M | |
Accounts Payable | | | 420.40M | 370.50M | 405.30M | 532.60M | 476.90M | |
Other Current Liabilities | | | 194.80M | 179.00M | 295.50M | 68.40M | 64.50M | |
Total Current Liabilities | | | 739.80M | 752.20M | 909.20M | 773.20M | 1.00B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 671.30M | 671.80M | 891.70M | 885.20M | 911.40M | |
Deferred Taxes/Income | | | 16.40M | 19.90M | 21.30M | 22.50M | 29.20M | |
Other Non-Current Liabilities | | | 17.90M | 15.80M | 13.90M | 22.20M | 26.90M | |
Total Non-Current Liabilities | | | 705.60M | 707.50M | 926.90M | 929.90M | 967.50M | |
|
TOTAL LIABILITIES | | | 1.45B | 1.46B | 1.84B | 1.70B | 1.97B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.40M | -26.80M | -13.40M | 207.80M | 262.70M | |
Additional Paid In Capital | | | 412.80M | 412.80M | 412.80M | 412.80M | 412.80M | |
Common Shares | | | 795.20M | 795.20M | 795.20M | 795.20M | 795.20M | |
Treasury Stock | | | -30.30M | -32.30M | -34.20M | -36.30M | -38.80M | |
Other Shareholders' Equity | | | -221.30M | -246.90M | -302.00M | -333.20M | -333.50M | |
Shares Outstanding | | | 81.08M | 81.15M | 81.08M | 80.97M | 80.90M | |
Tangible Book Value per Share | | | 1.20 | 0.90 | 0.34 | -0.49 | -0.76 | |
Total Shareholders' Equity | | | 927.00M | 902.00M | 858.40M | 1.05B | 1.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.37B | 2.36B | 2.69B | 2.75B | 3.07B | |
|
Statistics | |
---|
Debt/Equity | | | 0.72 | 0.74 | 1.04 | 0.85 | 0.83 | |
Current Ratio | | | 1.25 | 1.23 | 1.45 | 1.25 | 1.13 | |
Return On Assets (ROA) | | | 2.03% | 1.47% | -10.03% | -2.25% | 1.76% | |
Return On Equity (ROE) | | | 5.20% | 3.86% | -31.49% | -5.92% | 4.92% | |
Return On Invested Capital (ROIC) | | | 4.90% | 4.15% | 0.90% | 2.91% | 4.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.17% | 4.21% | 0.90% | 3.00% | 5.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.16% | 8.82% | 1.70% | 6.92% | 13.17% | |