NYSE:ONON - New York Stock Exchange, Inc. - CH1134540470 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 500.90M | N/A | 309.70M | 419.50M | 88.60M | |||
Cash Equivalents | 423.40M | 284.30M | 61.30M | 233.50M | 2.10M | |||
Marketable Securities | 56.40M | 34.20M | 33.20M | 30.10M | 17.10M | |||
Receivables | 291.50M | 231.40M | 214.30M | 126.20M | 64.10M | |||
Inventories | 419.20M | 356.50M | 395.60M | 134.20M | 102.90M | |||
Other Current Assets | 68.30M | 34.60M | 37.40M | 21.10M | 7.50M | |||
Total Current Assets | 1.76B | 1.15B | 1.05B | 964.60M | 282.30M | |||
Non-Current Assets | ||||||||
PPE Net | 450.80M | 307.60M | 228.80M | 212.30M | 39.70M | |||
Goodwill | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | |||
Intangibles | 56.50M | 62.80M | 68.50M | 55.70M | 52.90M | |||
Other Non-Current Assets | 107.90M | 69.50M | 31.80M | 2.20M | 5.90M | |||
Total Non-Current Assets | 617.00M | 441.70M | 330.90M | 271.90M | 100.30M | |||
TOTAL ASSETS | 2.38B | 1.59B | 1.38B | 1.24B | 382.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | |||
Current Portion Of LT Debt. | 59.10M | 38.70M | 21.60M | 13.60M | 4.30M | |||
Accrued Expenses | 201.50M | 101.20M | 35.80M | 54.90M | 24.30M | |||
Accounts Payable | 166.50M | 65.10M | 111.00M | 45.90M | 41.50M | |||
Other Current Liabilities | 233.30M | 100.60M | 74.30M | 90.50M | 16.00M | |||
Total Current Liabilities | 660.40M | 305.60M | 242.70M | 205.00M | 86.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 290.20M | 190.30M | 138.80M | 167.20M | 19.20M | |||
Deferred Taxes/Income | 10.80M | 10.50M | 17.90M | 5.60M | 5.70M | |||
Other Non-Current Liabilities | 23.50M | 12.10M | 13.50M | 10.30M | 26.30M | |||
Total Non-Current Liabilities | 324.50M | 212.90M | 170.20M | 183.10M | 51.10M | |||
TOTAL LIABILITIES | 984.90M | 518.50M | 412.90M | 388.10M | 137.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 639.20M | 328.00M | 212.60M | 94.00M | 72.70M | |||
Additional Paid In Capital | 756.90M | 756.90M | 756.90M | 756.90M | 175.20M | |||
Common Shares | 33.70M | 33.50M | 33.50M | 33.50M | 2.20M | |||
Treasury Stock | -26.80M | -26.70M | -26.10M | -25.00M | N/A | |||
Other Shareholders' Equity | -11.20M | -17.20M | -7.40M | -10.90M | -5.00M | |||
Shares Outstanding | 323.84M | 318.76M | 316.50M | 311.40M | 305.70M | |||
Tangible Book Value per Share | 4.12 | 3.17 | 2.84 | 2.54 | 0.62 | |||
Total Shareholders' Equity | 1.39B | 1.07B | 969.50M | 848.40M | 245.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.38B | 1.59B | 1.38B | 1.24B | 382.60M | |||
Statistics | ||||||||
Debt/Equity | 0.21 | 0.18 | 0.14 | 0.20 | 0.08 | |||
Current Ratio | 2.66 | 3.77 | 4.33 | 4.71 | 3.27 | |||
Return On Assets (ROA) | 10.19% | 5.00% | 4.17% | -13.76% | -7.19% | |||
Return On Equity (ROE) | 17.41% | 7.41% | 5.95% | -20.06% | -11.22% | |||
Return On Invested Capital (ROIC) | 10.68% | 12.12% | 6.47% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.82% | 16.11% | 7.05% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.56% | 17.26% | 7.56% | N/A | N/A |
All data in CHF , ROIC based on taxRate of 0.13