US09610B1089 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -51.60M | -37.41M | -13.42M | -3.42M | -1.60M | |||
Depreciation Amortization | 655.99K | 43.94K | 10.00K | 0.00 | 0.00 | |||
Income Taxes - Deferred | N/A | -12.59K | N/A | N/A | N/A | |||
Change In Working Capital | -1.46M | 1.73M | 2.54M | 1.21M | -470.00K | |||
Other non cash items | 38.66M | 22.07M | 2.18M | 150.00K | 330.00K | |||
OPERATING CASH FLOW | -13.89M | -13.58M | -8.70M | -2.04M | -1.73M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -29.42K | -6.13M | -10.00K | 0.00 | -10.00K | |||
Other Investing Activity | N/A | -2.51M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | 1.19M | -8.65M | -10.00K | 0.00 | -10.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.91M | -1.00M | N/A | N/A | 0.00 | |||
Stock Issued/Repurchased | 929.22K | 2.24M | 34.30M | N/A | 0.00 | |||
Other Financing Activity | -395.09K | -205.09K | -1.77M | -330.00K | N/A | |||
FINANCING CASH FLOW | 5.44M | 1.04M | 32.53M | -330.00K | 0.00 | |||
Exchange Rate Effect | N/A | -3.33K | N/A | N/A | N/A | |||
CHANGE IN CASH | -7.32M | -21.20M | 23.82M | -2.37M | -1.74M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -13.89M | -13.58M | -8.70M | -2.04M | -1.73M | |||
Capital Expenditure | -29.42K | -6.13M | -10.00K | 0.00 | -10.00K | |||
FREE CASH FLOW | -13.92M | -19.72M | -8.71M | -2.04M | -1.74M |
All data in USD