ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.18B | 6.92B | 8.09B | 5.05B | 2.85B | |
Marketable Securities | | | 1.07B | 245.00M | 33.00M | 24.00M | 0.00 | |
Receivables | | | 2.91B | 4.85B | 6.23B | 6.21B | 4.43B | |
Inventories | | | 3.94B | 3.53B | 4.83B | 3.15B | 2.35B | |
Other Current Assets | | | 1.60B | 1.89B | 3.61B | 4.17B | 2.48B | |
Total Current Assets | | | 15.71B | 17.43B | 22.80B | 18.59B | 12.11B | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.43B | 20.08B | 19.32B | 18.57B | 19.20B | |
Investments And Advances | | | 8.78B | 7.27B | 7.80B | 6.97B | 8.43B | |
Goodwill | | | N/A | 384.00M | 585.00M | 562.00M | 531.00M | |
Intangibles | | | 2.02B | 1.40B | 1.93B | 2.60B | 2.91B | |
Other Non-Current Assets | | | 1.88B | 3.20B | 3.81B | 3.74B | 3.15B | |
Total Non-Current Assets | | | 33.10B | 33.23B | 34.06B | 35.20B | 37.16B | |
|
TOTAL ASSETS | | | 48.81B | 50.66B | 56.86B | 53.80B | 49.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.44B | 1.15B | 1.57B | 1.28B | 1.69B | |
Accrued Expenses | | | N/A | 1.17B | 1.04B | 1.03B | 607.00M | |
Accounts Payable | | | 3.72B | 3.96B | 5.26B | 4.86B | 4.30B | |
Other Current Liabilities | | | 4.25B | 3.58B | 6.13B | 6.51B | 4.01B | |
Total Current Liabilities | | | 9.40B | 9.85B | 14.00B | 13.68B | 10.62B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.97B | 7.98B | 8.71B | 9.58B | 10.24B | |
Deferred Taxes/Income | | | 1.07B | 962.00M | 1.19B | 1.31B | 1.23B | |
Other Non-Current Liabilities | | | 5.75B | 6.50B | 6.33B | 7.24B | 7.29B | |
Total Non-Current Liabilities | | | 21.54B | 22.58B | 23.71B | 24.62B | 24.91B | |
|
TOTAL LIABILITIES | | | 30.95B | 32.42B | 37.71B | 38.29B | 35.53B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.55B | 16.36B | 16.59B | 12.61B | 10.22B | |
Minority Interest | | | 6.75B | 7.13B | 7.48B | 6.49B | 6.16B | |
Common Shares | | | 327.00M | 327.00M | 327.00M | 327.00M | 327.00M | |
Treasury Stock | | | N/A | -2.00M | -2.00M | -3.00M | -3.00M | |
Other Shareholders' Equity | | | 1.99B | 1.56B | 2.23B | 2.57B | 3.19B | |
Shares Outstanding | | | 327.22M | 327.13M | 327.07M | 327.01M | 326.97M | |
Tangible Book Value per Share | | | 48.42 | 50.31 | 50.88 | 37.75 | 31.49 | |
Total Shareholders' Equity | | | 17.87B | 18.24B | 19.15B | 15.51B | 13.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.81B | 50.66B | 56.86B | 53.80B | 49.27B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.44 | 0.45 | 0.62 | 0.75 | |
Current Ratio | | | 1.67 | 1.77 | 1.63 | 1.36 | 1.14 | |
Return On Assets (ROA) | | | 2.85% | 2.92% | 6.39% | 3.89% | 2.55% | |
Return On Equity (ROE) | | | 7.77% | 8.11% | 18.98% | 13.50% | 9.16% | |
Return On Invested Capital (ROIC) | | | 5.06% | 5.34% | 12.45% | 6.59% | 2.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.20% | 6.48% | 15.36% | 7.55% | 2.74% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.62% | 6.84% | 16.56% | 8.29% | 3.03% | |