ASSETS | |
---|
Current Assets | |
---|
Cash | | | 945.00K | 1.33M | 3.75M | 4.22M | 6.96M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 293.00K | 181.00K | 121.00K | 101.00K | 123.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 302.00K | 336.00K | 1.10M | 1.60M | 3.76M | |
Total Current Assets | | | 1.54M | 1.84M | 4.97M | 5.92M | 10.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.08M | 3.54M | 3.46M | 5.55M | 5.27M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 6.08M | 3.54M | 3.46M | 5.55M | 5.27M | |
|
TOTAL ASSETS | | | 7.62M | 5.39M | 8.43M | 11.47M | 16.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 27.00K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.00K | 2.00K | 47.00K | 56.00K | 81.00K | |
Accounts Payable | | | 665.00K | 443.00K | 289.00K | 333.00K | 405.00K | |
Other Current Liabilities | | | 10.62M | 13.58M | 14.75M | 15.36M | 20.61M | |
Total Current Liabilities | | | 11.31M | 14.03M | 15.09M | 15.75M | 21.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 147.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.56M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 2.69M | -6.00K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 14.01M | 14.02M | 15.09M | 15.75M | 21.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -73.98M | -76.35M | -73.28M | -71.49M | -72.49M | |
Additional Paid In Capital | | | N/A | N/A | 10.54M | 10.54M | 8.59M | |
Minority Interest | | | -9.00K | -6.00K | N/A | N/A | N/A | |
Common Shares | | | 70.09M | 69.53M | 69.34M | 69.34M | 69.33M | |
Other Shareholders' Equity | | | -2.49M | -1.81M | -2.73M | -2.13M | -1.83M | |
Shares Outstanding | | | 235.62M | 205.58M | 188.56M | 188.52M | 188.42M | |
Tangible Book Value per Share | | | -0.03 | -0.04 | -0.04 | -0.02 | -0.03 | |
Total Shareholders' Equity | | | -6.38M | -8.63M | -6.66M | -4.28M | -4.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.62M | 5.39M | 8.43M | 11.47M | 16.11M | |
|
Statistics | |
---|
Debt/Equity | | | -0.02 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.14 | 0.13 | 0.33 | 0.38 | 0.51 | |
Return On Assets (ROA) | | | -8.37% | -62.67% | -21.21% | -9.68% | -11.69% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |