| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 467.20K | 768.70K | 803.80K | 1.33M | 920.00K | |||
| Minority Interest Expense | 7.56M | 9.41M | 9.23M | 7.74M | 6.17M | |||
| Cost Of Goods | N/A | N/A | N/A | N/A | N/A | |||
| Gross Profit | N/A | N/A | N/A | N/A | N/A | |||
| Operating Expenses | 10.60M | 12.77M | 11.14M | 18.38M | 15.87M | |||
| Selling, General, and Administrative Expenses | 10.60M | 12.77M | 11.14M | 18.38M | 15.87M | |||
| Operating Income | -10.14M | -12.00M | -10.34M | -17.04M | -14.95M | |||
| Interest Income/Expense | -22.22M | 12.25M | -13.21M | -13.99M | -10.83M | |||
| Other Income/Expense | -916.30K | 10.98M | -1.52M | 150.00K | 4.06M | |||
| Non Recurring Items | N/A | -4.98M | 21.18M | 0.00 | 5.59M | |||
| Income Before Taxes | -38.24M | 6.25M | -3.88M | -30.88M | -16.13M | |||
| Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Net Income | -30.68M | 15.66M | 5.35M | -23.14M | -9.96M | |||
| EBITDA | -10.18M | -11.93M | -10.09M | -16.95M | -14.94M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -0.97 | 0.55 | 0.27 | -1.34 | -0.75 | |||
| Non GAAP EPS | N/A | N/A | N/A | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | N/A | N/A | N/A | N/A | N/A | |||
| Profit Margin | -6566.85% | 2036.93% | 665.07% | -1739.85% | -1082.61% | |||
| Operating Profit Margin | -2169.37% | -1561.71% | -1286.09% | -1281.20% | -1625.00% | |||
All data in USD