NYSE:OMC - New York Stock Exchange, Inc. - US6819191064 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 3.38B | 4.34B | 4.43B | 4.28B | 5.32B | |||
Marketable Securities | N/A | N/A | 0.00 | 60.70M | N/A | |||
Receivables | 9.26B | 10.00B | 9.34B | 8.63B | 8.94B | |||
Inventories | 899.20M | 864.00M | 664.40M | 725.10M | 731.10M | |||
Other Current Assets | 1.10B | 1.02B | 949.90M | 918.80M | 919.20M | |||
Total Current Assets | 14.64B | 16.22B | 15.38B | 14.61B | 15.91B | |||
Non-Current Assets | ||||||||
PPE Net | 1.86B | 1.87B | 1.92B | 2.07B | 2.19B | |||
Investments And Advances | 61.20M | 59.00M | 66.40M | 66.20M | 76.30M | |||
Goodwill | 10.78B | 10.68B | 10.08B | 9.73B | 9.74B | |||
Intangibles | 512.90M | 522.00M | 366.90M | 313.40M | 298.00M | |||
Other Non-Current Assets | 265.00M | 271.00M | 223.50M | 210.50M | 204.40M | |||
Total Non-Current Assets | 13.48B | 13.40B | 12.66B | 12.39B | 12.51B | |||
TOTAL ASSETS | 28.11B | 29.62B | 28.04B | 27.00B | 28.42B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 19.10M | 21.30M | 10.90M | 16.90M | 9.60M | |||
Current Portion Of LT Debt. | N/A | 0.00 | 750.50M | N/A | N/A | |||
Accrued Expenses | N/A | 204.50M | 217.30M | 207.90M | 225.10M | |||
Accounts Payable | 10.76B | 12.48B | 11.63B | 11.00B | 11.90B | |||
Other Current Liabilities | 3.76B | 3.59B | 3.63B | 3.83B | 4.09B | |||
Total Current Liabilities | 14.55B | 16.30B | 16.25B | 15.05B | 16.23B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.12B | 6.04B | 4.89B | 5.58B | 5.69B | |||
Deferred Taxes/Income | 486.00M | 491.80M | 529.10M | 475.70M | 477.30M | |||
Other Non-Current Liabilities | 1.60B | 1.62B | 1.74B | 1.74B | 1.91B | |||
Total Non-Current Liabilities | 9.20B | 9.13B | 8.18B | 8.70B | 8.93B | |||
TOTAL LIABILITIES | 23.74B | 25.43B | 24.43B | 23.75B | 25.15B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 11.65B | 11.50B | 10.57B | 9.74B | 9.00B | |||
Additional Paid In Capital | 495.40M | 472.10M | 492.00M | 571.10M | 622.00M | |||
Minority Interest | 995.20M | 981.40M | 1.02B | 907.20M | 848.80M | |||
Common Shares | 44.60M | 44.60M | 44.60M | 44.60M | 44.60M | |||
Treasury Stock | -6.42B | -6.35B | -6.15B | -5.67B | -5.14B | |||
Other Shareholders' Equity | -1.40B | -1.48B | -1.34B | -1.44B | -1.25B | |||
Shares Outstanding | 195.11M | 196.40M | 198.00M | 202.70M | 209.10M | |||
Tangible Book Value per Share | -35.47 | -35.67 | -34.51 | -33.53 | -32.36 | |||
Total Shareholders' Equity | 4.37B | 4.19B | 3.62B | 3.25B | 3.27B | |||
TOTAL LIABILITIES AND EQUITY | 28.11B | 29.62B | 28.04B | 27.00B | 28.42B | |||
Statistics | ||||||||
Debt/Equity | 1.40 | 1.44 | 1.35 | 1.72 | 1.74 | |||
Current Ratio | 1.01 | 1.00 | 0.95 | 0.97 | 0.98 | |||
Return On Assets (ROA) | 5.16% | 5.00% | 4.96% | 4.88% | 4.95% | |||
Return On Equity (ROE) | 33.15% | 35.31% | 38.48% | 40.48% | 43.05% | |||
Return On Invested Capital (ROIC) | 12.76% | 12.96% | 13.92% | 13.52% | 12.96% | |||
Return On Invested Capital Ex Cash (ROICexc) | 16.99% | 19.20% | 22.28% | 21.22% | 22.96% |
All data in USD , ROIC based on taxRate of 0.26