NASDAQ:OMAB - Nasdaq - US4005011022 - ADR - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 2.40B | 2.57B | 3.34B | 5.99B | 2.96B | |||
Cash Equivalents | N/A | 1.30M | 1.04M | 947.00K | 0.00 | |||
Marketable Securities | 466.19M | N/A | 722.23M | 204.50M | 0.00 | |||
Receivables | 2.04B | 1.69B | 1.53B | 1.37B | 1.38B | |||
Other Current Assets | N/A | 637.47M | 723.32M | 418.84M | 388.48M | |||
Total Current Assets | 4.90B | 4.91B | 5.59B | 7.78B | 4.73B | |||
Non-Current Assets | ||||||||
PPE Net | 3.22B | 3.00B | 2.73B | 2.92B | 2.88B | |||
Investments And Advances | 52.80M | 38.82M | 48.13M | 46.20M | 34.62M | |||
Goodwill | 12.87M | N/A | 17.78M | 20.58M | 23.39M | |||
Intangibles | 18.05B | 16.42B | 13.94B | 11.68B | 10.23B | |||
Other Non-Current Assets | 945.10M | 867.42M | 756.91M | 464.40M | 317.76M | |||
Total Non-Current Assets | 22.28B | 20.33B | 17.48B | 15.11B | 13.46B | |||
TOTAL ASSETS | 27.18B | 25.24B | 23.07B | 22.89B | 18.19B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 1.20B | 2.70B | 0.00 | |||
Current Portion Of LT Debt. | 26.00M | 44.93M | 1.53B | 29.33M | 3.04B | |||
Accrued Expenses | N/A | N/A | 412.47M | 73.49M | 44.30M | |||
Accounts Payable | 908.57M | 286.26M | 223.15M | 123.33M | 107.51M | |||
Other Current Liabilities | 3.59B | 2.14B | 1.89B | 1.98B | 1.03B | |||
Total Current Liabilities | 4.53B | 2.47B | 5.26B | 4.90B | 4.23B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 10.84B | 10.83B | 7.66B | 5.19B | 1.67B | |||
Deferred Taxes/Income | 41.68M | 57.72M | 56.67M | 36.19M | 133.83M | |||
Other Non-Current Liabilities | 2.40B | 2.04B | 1.54B | 1.52B | 1.34B | |||
Total Non-Current Liabilities | 13.45B | 13.09B | 9.44B | 6.93B | 3.32B | |||
TOTAL LIABILITIES | 17.97B | 15.57B | 14.70B | 11.83B | 7.54B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 8.86B | 7.83B | 6.53B | 10.73B | 10.32B | |||
Additional Paid In Capital | 29.79M | 29.79M | 29.79M | 29.79M | 29.79M | |||
Minority Interest | 169.47M | 168.04M | 185.41M | 182.27M | 175.91M | |||
Common Shares | 297.78M | 297.78M | 297.78M | 297.78M | 300.82M | |||
Treasury Stock | N/A | 1.50B | 1.50B | N/A | N/A | |||
Other Shareholders' Equity | 14.46M | 14.46M | 12.95M | -1.94M | -4.93M | |||
Shares Outstanding | 48.27M | 48.27M | 48.27M | 48.76M | 49.22M | |||
Tangible Book Value per Share | -22.93 | -17.48 | -14.43 | -1.60 | 1.07 | |||
Total Shareholders' Equity | 9.20B | 9.67B | 8.37B | 11.06B | 10.65B | |||
TOTAL LIABILITIES AND EQUITY | 27.18B | 25.24B | 23.07B | 22.89B | 18.19B | |||
Statistics | ||||||||
Debt/Equity | 1.18 | 1.12 | 1.06 | 0.71 | 0.16 | |||
Current Ratio | 1.08 | 1.98 | 1.06 | 1.59 | 1.12 | |||
Return On Assets (ROA) | 18.37% | 19.86% | 16.91% | 12.48% | 6.02% | |||
Return On Equity (ROE) | 54.24% | 51.83% | 46.61% | 25.84% | 10.28% | |||
Return On Invested Capital (ROIC) | 25.24% | 25.71% | 23.15% | 14.41% | 8.94% | |||
Return On Invested Capital Ex Cash (ROICexc) | 25.77% | 25.72% | 24.06% | 14.56% | 8.94% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 138.64% | 92.31% | 101.64% | 33.96% | 33.64% |
All data in MXN , ROIC based on taxRate of 0.27