ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 25.96M | 23.45M | 18.71M | 27.22M | 34.27M | |
Marketable Securities | | | 21.90M | 6.90M | 7.83M | 11.91M | 19.04M | |
Receivables | | | 1.09M | 878.00K | 3.67M | 2.25M | 2.05M | |
Other Current Assets | | | 259.00K | 517.00K | 405.00K | 343.00K | 25.28M | |
Total Current Assets | | | 49.21M | 31.75M | 30.61M | 41.73M | 80.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 222.93M | 211.45M | 188.03M | 169.47M | 129.77M | |
Investments And Advances | | | N/A | 18.69M | 50.90M | 50.39M | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 222.93M | 230.14M | 238.92M | 220.26M | 130.42M | |
|
TOTAL ASSETS | | | 272.14M | 261.89M | 269.54M | 261.99M | 211.05M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 259.00K | 264.00K | 337.00K | 238.00K | 181.00K | |
Accrued Expenses | | | 281.00K | 281.00K | N/A | N/A | N/A | |
Accounts Payable | | | 3.17M | 4.98M | 4.18M | 4.74M | 3.25M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 1.29M | |
Total Current Liabilities | | | 3.71M | 5.53M | 4.52M | 4.98M | 4.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.70M | 7.49M | 1.50M | 1.34M | 893.00K | |
Deferred Taxes/Income | | | 17.76M | 15.34M | 15.12M | 9.87M | 3.77M | |
Other Non-Current Liabilities | | | 2.81M | 5.28M | 7.07M | 8.22M | 6.93M | |
Total Non-Current Liabilities | | | 28.26M | 28.11M | 23.69M | 19.43M | 11.60M | |
|
TOTAL LIABILITIES | | | 31.97M | 33.64M | 28.21M | 24.41M | 16.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -34.95M | -26.57M | 7.54M | 23.95M | 3.77M | |
Additional Paid In Capital | | | 20.16M | 20.09M | 19.57M | 8.95M | 6.82M | |
Common Shares | | | 252.02M | 231.80M | 214.21M | 204.68M | 184.15M | |
Other Shareholders' Equity | | | 2.93M | 2.93M | N/A | N/A | N/A | |
Shares Outstanding | | | 107.91M | 87.29M | 74.83M | 68.16M | 60.33M | |
Tangible Book Value per Share | | | 2.23 | 2.61 | 3.22 | 3.49 | 3.23 | |
Total Shareholders' Equity | | | 240.16M | 228.25M | 241.32M | 237.58M | 194.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 272.14M | 261.89M | 269.54M | 261.99M | 211.05M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | |
Current Ratio | | | 13.27 | 5.75 | 6.77 | 8.38 | 17.08 | |
Return On Assets (ROA) | | | -15.19% | -13.03% | -2.60% | 7.79% | 1.52% | |
Return On Equity (ROE) | | | -17.22% | -14.94% | -2.90% | 8.59% | 1.65% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.50% | 1.89% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.55% | 2.23% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.55% | 2.23% | N/A | |