ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.50M | 5.16M | 16.00M | 14.50M | 19.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 14.42M | 18.56M | 15.00M | 14.30M | 16.50M | |
Inventories | | | 13.47M | 18.25M | 18.20M | 19.80M | 19.60M | |
Other Current Assets | | | 1.73M | 2.86M | 1.10M | 2.60M | 1.10M | |
Total Current Assets | | | 37.12M | 44.82M | 50.40M | 51.20M | 56.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.39M | 11.36M | 12.60M | 13.90M | 14.00M | |
Goodwill | | | 1.48M | 1.48M | 1.50M | N/A | N/A | |
Intangibles | | | 3.71M | 4.46M | 6.00M | 2.40M | 2.00M | |
Other Non-Current Assets | | | 1.01M | 1.04M | 1.10M | 19.30M | 20.40M | |
Total Non-Current Assets | | | 15.60M | 18.35M | 21.20M | 35.60M | 36.30M | |
|
TOTAL ASSETS | | | 52.71M | 63.17M | 71.60M | 86.80M | 92.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 353.00K | 3.00K | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 11.01M | 8.27M | 9.20M | 7.20M | 12.20M | |
Accounts Payable | | | 13.41M | 18.35M | 13.40M | 9.90M | 17.00M | |
Other Current Liabilities | | | 1.81M | 1.43M | 1.80M | 1.30M | 1.10M | |
Total Current Liabilities | | | 26.58M | 28.05M | 24.50M | 18.40M | 30.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.56M | 10.00M | 10.00M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.10M | 2.57M | 3.90M | 3.30M | 4.30M | |
Total Non-Current Liabilities | | | 11.66M | 12.57M | 13.80M | 3.30M | 4.30M | |
|
TOTAL LIABILITIES | | | 38.24M | 40.63M | 38.30M | 21.70M | 34.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -111.98M | -103.09M | -91.40M | -57.10M | -63.20M | |
Additional Paid In Capital | | | 162.69M | 161.87M | 160.90M | 158.40M | 157.50M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -36.23M | -36.23M | -36.20M | -36.20M | -36.20M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 32.94M | 32.57M | 32.30M | 31.10M | 30.80M | |
Tangible Book Value per Share | | | 0.28 | 0.51 | 0.80 | 2.02 | 1.82 | |
Total Shareholders' Equity | | | 14.47M | 22.54M | 33.20M | 65.10M | 58.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 52.71M | 63.17M | 71.60M | 86.80M | 92.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.44 | 0.30 | N/A | N/A | |
Current Ratio | | | 1.40 | 1.60 | 2.06 | 2.78 | 1.86 | |
Return On Assets (ROA) | | | -13.81% | -18.48% | -47.91% | 7.03% | 28.13% | |
Return On Equity (ROE) | | | -50.30% | -51.77% | -103.31% | 9.37% | 44.92% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 10.28% | 8.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 13.04% | 12.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 13.65% | 13.10% | |