NASDAQ:ODP - Nasdaq - US88337F1057 - Common Stock - Currency: USD
MRQ (2024-9-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 181.00M | 392.00M | 403.00M | 514.00M | 729.00M | |||
Receivables | 554.00M | 489.00M | 544.00M | 511.00M | 1.13B | |||
Inventories | 760.00M | 765.00M | 828.00M | 859.00M | 930.00M | |||
Other Current Assets | 43.00M | 104.00M | 135.00M | 505.00M | -436.00M | |||
Total Current Assets | 1.54B | 1.74B | 1.91B | 2.39B | 2.35B | |||
Non-Current Assets | ||||||||
PPE Net | 1.29B | 1.28B | 1.23B | 1.41B | 1.75B | |||
Goodwill | 412.00M | 403.00M | 464.00M | 464.00M | 609.00M | |||
Intangibles | 49.00M | 45.00M | 46.00M | 54.00M | 357.00M | |||
Other Non-Current Assets | 402.00M | 419.00M | 501.00M | 537.00M | 476.00M | |||
Total Non-Current Assets | 2.15B | 2.15B | 2.24B | 2.48B | 3.20B | |||
TOTAL ASSETS | 3.69B | 3.89B | 4.15B | 4.87B | 5.56B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 10.00M | 9.00M | 16.00M | 20.00M | 24.00M | |||
Accrued Expenses | 848.00M | 886.00M | 964.00M | 942.00M | 1.09B | |||
Accounts Payable | 773.00M | 755.00M | 821.00M | 950.00M | 919.00M | |||
Other Current Liabilities | 36.00M | 47.00M | 58.00M | 353.00M | 62.00M | |||
Total Current Liabilities | 1.67B | 1.70B | 1.86B | 2.27B | 2.09B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 236.00M | 165.00M | 172.00M | 228.00M | 354.00M | |||
Deferred Taxes/Income | 118.00M | 120.00M | 122.00M | 157.00M | 193.00M | |||
Other Non-Current Liabilities | 814.00M | 804.00M | 709.00M | 777.00M | 1.04B | |||
Total Non-Current Liabilities | 1.17B | 1.09B | 1.00B | 1.16B | 1.58B | |||
TOTAL LIABILITIES | 2.83B | 2.79B | 2.86B | 3.43B | 3.68B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -312.00M | -312.00M | -451.00M | -617.00M | -409.00M | |||
Additional Paid In Capital | 2.76B | 2.75B | 2.74B | 2.69B | 2.67B | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Treasury Stock | -1.48B | -1.23B | -928.00M | -632.00M | -355.00M | |||
Other Shareholders' Equity | -114.00M | -114.00M | -77.00M | -6.00M | -32.00M | |||
Shares Outstanding | 31.20M | 36.96M | 42.21M | 48.46M | 52.70M | |||
Tangible Book Value per Share | 12.66 | 17.67 | 18.41 | 18.99 | 17.34 | |||
Total Shareholders' Equity | 856.00M | 1.10B | 1.29B | 1.44B | 1.88B | |||
TOTAL LIABILITIES AND EQUITY | 3.69B | 3.89B | 4.15B | 4.87B | 5.56B | |||
Statistics | ||||||||
Debt/Equity | 0.28 | 0.15 | 0.13 | 0.16 | 0.19 | |||
Current Ratio | 0.92 | 1.02 | 1.03 | 1.05 | 1.13 | |||
Return On Assets (ROA) | -1.00% | 3.58% | 4.00% | -4.28% | -5.74% | |||
Return On Equity (ROE) | -4.32% | 12.62% | 12.90% | -14.46% | -16.97% | |||
Return On Invested Capital (ROIC) | 6.50% | 9.47% | 7.56% | 8.39% | 6.19% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.14% | 11.54% | 9.17% | 10.46% | 7.84% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.52% | 15.37% | 12.57% | 13.91% | 12.12% |
All data in USD , ROIC based on taxRate of 0.28