TSX-V:ODD - TSX Venture Exchange - CA67578E1007 - Common Stock - Currency: CAD
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 61.50K | 120.50K | 436.10K | 2.75M | 453.30K | |||
Receivables | 253.60K | 164.00K | 156.20K | 473.80K | 60.50K | |||
Inventories | 190.80K | 212.00K | 228.70K | 139.50K | 70.50K | |||
Other Current Assets | 22.30K | 494.00K | 175.10K | 97.00K | 47.40K | |||
Total Current Assets | 528.20K | 990.50K | 996.10K | 3.46M | 631.70K | |||
Non-Current Assets | ||||||||
PPE Net | 1.85M | 2.58M | 3.69M | 3.48M | 524.30K | |||
Other Non-Current Assets | 181.40K | 184.20K | 131.10K | 77.40K | 0.00 | |||
Total Non-Current Assets | 3.27M | 3.43M | 4.23M | 3.56M | 524.30K | |||
TOTAL ASSETS | 3.80M | 4.42M | 5.22M | 7.03M | 1.16M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 888.60K | 503.20K | 350.80K | 400.40K | 789.20K | |||
Accrued Expenses | 2.54M | 1.71M | 896.50K | 437.20K | 78.80K | |||
Accounts Payable | 871.60K | 986.30K | 609.50K | 1.15M | 95.10K | |||
Other Current Liabilities | 364.80K | 280.30K | 385.60K | 45.90K | 3.14M | |||
Total Current Liabilities | 4.67M | 3.48M | 2.24M | 2.03M | 4.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.14M | 2.39M | 1.93M | 1.40M | 413.60K | |||
Other Non-Current Liabilities | 460.20K | 351.30K | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 2.60M | 2.74M | 1.93M | 1.40M | 413.70K | |||
TOTAL LIABILITIES | 7.27M | 6.21M | 4.17M | 3.43M | 4.52M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -19.55M | -17.42M | -12.63M | -8.53M | -3.36M | |||
Additional Paid In Capital | 2.16M | 1.89M | 1.33M | 516.90K | 0.00 | |||
Common Shares | 13.92M | 13.73M | 12.36M | 11.61M | 0.00 | |||
Shares Outstanding | 92.69M | 91.42M | 85.16M | 82.84M | 53.81M | |||
Tangible Book Value per Share | -0.04 | -0.02 | 0.01 | 0.04 | -0.06 | |||
Total Shareholders' Equity | -3.47M | -1.79M | 1.05M | 3.60M | -3.36M | |||
TOTAL LIABILITIES AND EQUITY | 3.80M | 4.42M | 5.22M | 7.03M | 1.16M | |||
Statistics | ||||||||
Debt/Equity | -0.62 | -1.33 | 1.84 | 0.39 | -0.12 | |||
Current Ratio | 0.11 | 0.28 | 0.44 | 1.71 | 0.15 | |||
Return On Assets (ROA) | -56.03% | -104.11% | -82.04% | -73.60% | -240.59% | |||
Return On Equity (ROE) | N/A | N/A | -407.85% | -143.68% | N/A |
All data in CAD , ROIC based on taxRate of 0.28