NYSE:OC - New York Stock Exchange, Inc. - US6907421019 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 499.00M | 1.61B | 1.10B | 959.00M | 717.00M | |||
Receivables | 1.58B | 987.00M | 961.00M | 939.00M | 919.00M | |||
Inventories | 1.60B | 1.20B | 1.33B | 1.08B | 855.00M | |||
Other Current Assets | 191.00M | 117.00M | 162.00M | 121.00M | 115.00M | |||
Total Current Assets | 3.86B | 3.92B | 3.56B | 3.10B | 2.61B | |||
Non-Current Assets | ||||||||
PPE Net | 5.07B | 4.21B | 4.06B | 4.13B | 4.04B | |||
Investments And Advances | N/A | 29.00M | 27.00M | 45.00M | 51.00M | |||
Goodwill | 2.87B | 1.39B | 1.38B | 990.00M | 989.00M | |||
Intangibles | 2.77B | 1.53B | 1.60B | 1.62B | 1.67B | |||
Other Non-Current Assets | 487.00M | 159.00M | 124.00M | 140.00M | 132.00M | |||
Total Non-Current Assets | 11.19B | 7.32B | 7.20B | 6.92B | 6.88B | |||
TOTAL ASSETS | 15.05B | 11.24B | 10.75B | 10.02B | 9.48B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 437.00M | 431.00M | 28.00M | 25.00M | 19.00M | |||
Accrued Expenses | 88.00M | 286.00M | 285.00M | 281.00M | 252.00M | |||
Accounts Payable | 1.40B | 1.22B | 1.34B | 1.09B | 875.00M | |||
Other Current Liabilities | 755.00M | 391.00M | 446.00M | 296.00M | 294.00M | |||
Total Current Liabilities | 2.68B | 2.32B | 2.10B | 1.70B | 1.44B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.03B | 2.62B | 2.99B | 2.96B | 3.13B | |||
Deferred Taxes/Income | 733.00M | 427.00M | 388.00M | 376.00M | 332.00M | |||
Other Non-Current Liabilities | 938.00M | 661.00M | 647.00M | 647.00M | 642.00M | |||
Total Non-Current Liabilities | 6.75B | 3.75B | 4.07B | 4.02B | 4.14B | |||
TOTAL LIABILITIES | 9.43B | 6.07B | 6.18B | 5.72B | 5.58B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.54B | 4.79B | 3.79B | 2.71B | 1.83B | |||
Additional Paid In Capital | 4.20B | 4.17B | 4.14B | 4.09B | 4.06B | |||
Minority Interest | 50.00M | 44.00M | 46.00M | 39.00M | 40.00M | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Treasury Stock | -3.59B | -3.29B | -2.68B | -1.92B | -1.40B | |||
Other Shareholders' Equity | -531.00M | -503.00M | -681.00M | -581.00M | -588.00M | |||
Shares Outstanding | 85.80M | 87.20M | 91.90M | 100.40M | 109.00M | |||
Tangible Book Value per Share | -0.17 | 25.76 | 17.30 | 16.82 | 11.42 | |||
Total Shareholders' Equity | 5.62B | 5.17B | 4.58B | 4.30B | 3.90B | |||
TOTAL LIABILITIES AND EQUITY | 15.05B | 11.24B | 10.75B | 10.02B | 9.48B | |||
Statistics | ||||||||
Debt/Equity | 0.89 | 0.51 | 0.65 | 0.69 | 0.80 | |||
Current Ratio | 1.44 | 1.69 | 1.69 | 1.82 | 1.81 | |||
Return On Assets (ROA) | 6.88% | 10.64% | 11.54% | 9.94% | -4.04% | |||
Return On Equity (ROE) | 18.42% | 23.15% | 27.13% | 23.16% | -9.82% | |||
Return On Invested Capital (ROIC) | 11.93% | 15.25% | 14.69% | 13.28% | 8.39% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.43% | 18.62% | 16.83% | 15.01% | 9.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 23.67% | 31.04% | 27.83% | 23.24% | 14.46% |
All data in USD , ROIC based on taxRate of 0.24