ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.84M | 12.45M | 17.85M | 135.47M | 92.27M | |
Cash Equivalents | | | 14.84M | 9.16M | 36.00K | 38.00K | 28.00K | |
Marketable Securities | | | 42.30M | 36.14M | 76.97M | 38.00K | 6.00K | |
Receivables | | | 5.50M | 5.97M | 3.24M | 2.51M | 1.64M | |
Inventories | | | 5.27M | 3.31M | 882.00K | 346.00K | 55.00K | |
Other Current Assets | | | 1.84M | 1.32M | 1.28M | 1.69M | 109.00K | |
Total Current Assets | | | 83.58M | 68.35M | 100.26M | 140.06M | 94.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.10M | 7.98M | 5.62M | 5.24M | 4.00M | |
Intangibles | | | 49.56M | 46.61M | 39.97M | 25.32M | 15.85M | |
Other Non-Current Assets | | | 53.00K | 56.00K | 47.00K | 46.00K | 32.00K | |
Total Non-Current Assets | | | 59.18M | 55.81M | 45.81M | 30.77M | 19.97M | |
|
TOTAL ASSETS | | | 142.76M | 124.16M | 146.07M | 170.83M | 114.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.55M | 1.22M | 1.11M | 1.14M | 1.09M | |
Accrued Expenses | | | 4.33M | 4.79M | 5.03M | 2.85M | 2.00M | |
Accounts Payable | | | 3.38M | 4.10M | 1.87M | 2.39M | 815.00K | |
Other Current Liabilities | | | 6.56M | 4.33M | 6.91M | 5.19M | 2.50M | |
Total Current Liabilities | | | 15.82M | 14.44M | 14.91M | 11.57M | 6.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.78M | 11.49M | 10.78M | 10.54M | 10.45M | |
Deferred Taxes/Income | | | 12.00K | 9.00K | 0.00 | 5.00K | N/A | |
Other Non-Current Liabilities | | | 445.00K | 194.00K | 59.00K | 92.00K | 37.00K | |
Total Non-Current Liabilities | | | 22.24M | 11.69M | 10.83M | 10.64M | 10.49M | |
|
TOTAL LIABILITIES | | | 38.06M | 26.14M | 25.75M | 22.21M | 16.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -192.02M | -153.17M | -112.57M | -84.04M | -57.69M | |
Additional Paid In Capital | | | 290.91M | 246.13M | 228.28M | 228.03M | 150.94M | |
Common Shares | | | 5.91M | 4.93M | 4.44M | 4.43M | 3.80M | |
Other Shareholders' Equity | | | -84.00K | 137.00K | 176.00K | 202.00K | 149.00K | |
Shares Outstanding | | | 34.39M | 28.67M | 25.85M | 25.77M | 22.10M | |
Tangible Book Value per Share | | | 1.60 | 1.79 | 3.11 | 4.78 | 3.68 | |
Total Shareholders' Equity | | | 104.71M | 98.02M | 120.32M | 148.62M | 97.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 142.76M | 124.16M | 146.07M | 170.83M | 114.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.12 | 0.09 | 0.07 | 0.11 | |
Current Ratio | | | 5.28 | 4.73 | 6.72 | 12.10 | 14.70 | |
Return On Assets (ROA) | | | -37.11% | -34.80% | -21.38% | -16.17% | -10.73% | |
Return On Equity (ROE) | | | -50.60% | -44.08% | -25.95% | -18.58% | -12.60% | |