ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 668.40K | 668.40K | 24.20K | 616.60K | 4.64M | |
Receivables | | | 206.70K | 1.00M | 5.81M | 13.06M | 5.71M | |
Other Current Assets | | | 65.16M | 47.26M | 41.19M | 2.76M | 61.70K | |
Total Current Assets | | | 66.04M | 48.93M | 47.02M | 16.44M | 10.42M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | 2.72M | 2.81M | |
Investments And Advances | | | 13.40M | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | 37.80K | 49.00K | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | N/A | |
Total Non-Current Assets | | | 13.40M | 0.00 | 0.00 | 3.03M | 3.13M | |
|
TOTAL ASSETS | | | 79.43M | 48.93M | 47.02M | 19.47M | 13.54M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 140.00K | |
Accrued Expenses | | | N/A | 0.00 | 0.00 | 813.20K | 833.20K | |
Accounts Payable | | | 0.00 | 800.00K | 0.00 | 62.20K | 8.20K | |
Other Current Liabilities | | | 2.69M | 3.42M | 4.82M | 2.12M | 1.20M | |
Total Current Liabilities | | | 2.69M | 4.22M | 4.82M | 3.00M | 2.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 2.67M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 1.94M | 2.47M | |
Total Non-Current Liabilities | | | 2.67M | 0.00 | 0.00 | 1.94M | 2.47M | |
|
TOTAL LIABILITIES | | | 5.36M | 4.22M | 4.82M | 4.94M | 4.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.36M | -11.64M | -1.22M | 7.43M | 2.26M | |
Additional Paid In Capital | | | 71.72M | 56.35M | 43.73M | 6.20M | 6.06M | |
Common Shares | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | 0.00 | -310.60K | 898.50K | 578.70K | |
Shares Outstanding | | | 6.98M | 2.63M | 1.05M | 1.65M | 1.65M | |
Tangible Book Value per Share | | | 10.62 | 17.03 | 40.02 | 8.77 | 5.35 | |
Total Shareholders' Equity | | | 74.08M | 44.71M | 42.20M | 14.53M | 8.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 79.43M | 48.93M | 47.02M | 19.47M | 13.54M | |
|
Statistics | |
---|
Current Ratio | | | 24.54 | 11.59 | 9.76 | 5.48 | 4.78 | |
Return On Assets (ROA) | | | 55.64% | -8.64% | -19.48% | 26.58% | 19.75% | |
Return On Equity (ROE) | | | 59.66% | -9.45% | -21.70% | 35.62% | 30.08% | |
Return On Invested Capital (ROIC) | | | 10.99% | N/A | N/A | 28.75% | 25.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.09% | N/A | N/A | 29.87% | 43.21% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.09% | N/A | N/A | 29.94% | 43.52% | |