ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.80K | 139.40K | 2.20M | 1.19M | 422.60K | |
Marketable Securities | | | 3.90K | N/A | N/A | N/A | N/A | |
Receivables | | | 4.40K | 109.40K | 85.80K | 36.90K | 17.60K | |
Other Current Assets | | | 11.80K | 603.10K | 763.50K | 318.50K | 72.20K | |
Total Current Assets | | | 25.90K | 851.80K | 3.05M | 1.55M | 512.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.44M | 6.32M | 3.98M | 3.64M | 2.93M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 385.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 1.44M | 6.32M | 3.98M | 3.64M | 3.31M | |
|
TOTAL ASSETS | | | 1.47M | 7.17M | 7.03M | 5.19M | 3.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 515.00K | 275.00K | 0.00 | 0.00 | 65.60K | |
Current Portion Of LT Debt. | | | 0.00 | 28.60K | 26.20K | 26.20K | N/A | |
Accrued Expenses | | | 121.30K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 611.20K | 272.20K | 348.40K | 689.30K | 310.70K | |
Other Current Liabilities | | | 872.60K | 0.00 | 54.40K | 95.00K | N/A | |
Total Current Liabilities | | | 2.12M | 575.80K | 429.00K | 810.50K | 376.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 49.80K | 72.20K | 94.50K | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 49.80K | 72.20K | 94.50K | 0.00 | |
|
TOTAL LIABILITIES | | | 2.12M | 625.60K | 501.20K | 905.00K | 376.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -28.91M | -25.43M | -21.85M | -17.22M | -12.50M | |
Common Shares | | | 28.26M | 31.97M | 28.38M | 21.50M | 15.95M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 48.07M | 31.77M | 24.58M | 115.10M | 42.29M | |
Tangible Book Value per Share | | | -0.01 | 0.21 | 0.27 | 0.04 | 0.08 | |
Total Shareholders' Equity | | | -652.00K | 6.55M | 6.53M | 4.28M | 3.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.47M | 7.17M | 7.03M | 5.19M | 3.82M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.05 | 0.01 | 0.02 | N/A | |
Current Ratio | | | 0.01 | 1.48 | 7.10 | 1.91 | 1.36 | |
Return On Assets (ROA) | | | -28.24% | -51.63% | -73.02% | -102.04% | -98.35% | |
Return On Equity (ROE) | | | N/A | -56.56% | -78.63% | -123.61% | -109.09% | |