ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 69.02M | 49.93M | 104.27M | 133.43M | 6.60M | |
Receivables | | | 7.05M | 8.56M | 6.14M | 2.49M | 390.00K | |
Inventories | | | 16.38M | 15.06M | 6.30M | 3.21M | 2.08M | |
Other Current Assets | | | 935.00K | 498.00K | 1.01M | 318.00K | 236.00K | |
Total Current Assets | | | 93.39M | 74.05M | 117.73M | 139.45M | 9.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 75.01M | 59.34M | 20.29M | 10.51M | 3.41M | |
Intangibles | | | 2.95M | 2.64M | 2.35M | 1.83M | 1.30M | |
Other Non-Current Assets | | | 13.00K | 16.00K | 8.96M | 5.71M | 1.92M | |
Total Non-Current Assets | | | 77.97M | 61.99M | 31.60M | 18.04M | 6.63M | |
|
TOTAL ASSETS | | | 171.36M | 136.04M | 149.33M | 157.49M | 15.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 450.00K | 562.00K | 497.00K | 318.00K | 207.00K | |
Accrued Expenses | | | 517.00K | 631.00K | 449.00K | N/A | N/A | |
Accounts Payable | | | 6.60M | 13.04M | 3.03M | 4.95M | 1.40M | |
Other Current Liabilities | | | 1.87M | 1.40M | 1.51M | 4.95M | 1.40M | |
Total Current Liabilities | | | 9.44M | 15.64M | 5.49M | 5.27M | 1.61M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.51M | 951.00K | 1.31M | 1.08M | 979.00K | |
Total Non-Current Liabilities | | | 25.51M | 951.00K | 1.31M | 1.08M | 979.00K | |
|
TOTAL LIABILITIES | | | 34.95M | 16.59M | 6.80M | 6.35M | 2.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -59.67M | -51.50M | -28.41M | -19.81M | -6.03M | |
Additional Paid In Capital | | | 195.50M | 170.45M | 170.45M | 170.45M | 13.38M | |
Common Shares | | | 579.00K | 500.00K | 500.00K | 500.00K | 6.00M | |
Shares Outstanding | | | 57.86M | 50.03M | 50.00M | 50.00M | 50.00M | |
Tangible Book Value per Share | | | 2.31 | 2.34 | 2.80 | 2.99 | 0.24 | |
Total Shareholders' Equity | | | 136.41M | 119.45M | 142.54M | 151.14M | 13.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 171.36M | 136.04M | 149.33M | 157.49M | 15.93M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.01 | 0.01 | 0.01 | 0.07 | |
Current Ratio | | | 9.89 | 4.74 | 21.46 | 26.45 | 5.78 | |
Return On Assets (ROA) | | | -15.58% | -17.12% | -5.79% | -7.21% | -13.13% | |
Return On Equity (ROE) | | | -19.57% | -19.50% | -6.06% | -7.51% | -15.68% | |