ASSETS | |
---|
Current Assets | |
---|
Cash | | | 687.25M | 330.90M | 626.93M | 921.43M | 636.40M | |
Cash Equivalents | | | 1.33B | 1.18B | 612.94M | 273.01M | 0.00 | |
Marketable Securities | | | N/A | 1.18B | 612.94M | 273.01M | 373.90M | |
Receivables | | | 1.17B | 1.28B | 1.80B | 1.78B | 1.65B | |
Inventories | | | 2.25B | 2.85B | 3.39B | 2.87B | 2.72B | |
Other Current Assets | | | 141.68M | 170.18M | 110.55M | 94.30M | 68.50M | |
Total Current Assets | | | 5.58B | 5.81B | 6.55B | 5.94B | 5.45B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.39B | 3.04B | 2.53B | 2.35B | 2.16B | |
Investments And Advances | | | 611.14M | 334.28M | 181.11M | 169.26M | 148.20M | |
Goodwill | | | 155.30M | 158.27M | 158.41M | 158.59M | 156.00M | |
Intangibles | | | 231.86M | 222.77M | 184.95M | 181.26M | 190.90M | |
Other Non-Current Assets | | | 412.33M | 370.34M | 316.00M | 219.25M | 221.90M | |
Total Non-Current Assets | | | 3.83B | 4.15B | 3.39B | 3.10B | 2.90B | |
|
TOTAL ASSETS | | | 9.41B | 9.97B | 9.94B | 9.05B | 8.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 573.08M | 513.54M | 613.24M | 410.85M | 697.20M | |
Current Portion Of LT Debt. | | | 546.67M | 215.16M | 104.02M | 20.00M | 21.90M | |
Accrued Expenses | | | 605.06M | 496.48M | 562.69M | 445.76M | 343.00M | |
Accounts Payable | | | 1.65B | 1.77B | 2.25B | 2.20B | 1.90B | |
Other Current Liabilities | | | 974.19M | 597.95M | 603.65M | 406.74M | 400.80M | |
Total Current Liabilities | | | 4.35B | 3.60B | 4.13B | 3.48B | 3.36B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.32B | 2.02B | 1.63B | 1.72B | 1.71B | |
Deferred Taxes/Income | | | 24.72M | 28.74M | 30.03M | 24.29M | 22.80M | |
Other Non-Current Liabilities | | | 798.13M | 624.10M | 585.80M | 650.07M | 631.90M | |
Total Non-Current Liabilities | | | 3.12B | 2.71B | 2.29B | 2.45B | 2.42B | |
|
TOTAL LIABILITIES | | | 7.47B | 6.30B | 6.43B | 5.93B | 5.78B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.07B | 2.72B | 2.53B | 2.15B | 1.75B | |
Minority Interest | | | -16.18M | 36.36M | 49.57M | 54.39M | 64.70M | |
Common Shares | | | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | |
Treasury Stock | | | -260.01M | -261.60M | -265.96M | -226.31M | -208.90M | |
Other Shareholders' Equity | | | -258.55M | -177.22M | -127.89M | -196.37M | -367.80M | |
Shares Outstanding | | | 240.48M | 240.40M | 240.20M | 241.20M | 240.70M | |
Tangible Book Value per Share | | | 6.45 | 13.64 | 13.21 | 11.50 | 9.18 | |
Total Shareholders' Equity | | | 1.94B | 3.66B | 3.52B | 3.11B | 2.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.41B | 9.97B | 9.94B | 9.05B | 8.34B | |
|
Statistics | |
---|
Debt/Equity | | | 1.49 | 0.69 | 0.64 | 0.69 | 0.94 | |
Current Ratio | | | 1.28 | 1.62 | 1.58 | 1.71 | 1.62 | |
Return On Assets (ROA) | | | -15.72% | 3.86% | 5.73% | 6.84% | 1.57% | |
Return On Equity (ROE) | | | -76.36% | 10.52% | 16.21% | 19.88% | 5.12% | |
Return On Invested Capital (ROIC) | | | N/A | 6.52% | 9.30% | 11.20% | 5.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 9.94% | 11.49% | 12.32% | 5.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 10.85% | 12.30% | 13.14% | 6.03% | |