ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 161.90K | 369.10K | 1.37M | 6.28M | 8.74M | |
Receivables | | | 53.80K | 88.30K | 370.00K | 520.00K | 1.14M | |
Inventories | | | 2.82M | 2.21M | 4.93M | 17.66M | 32.81M | |
Other Current Assets | | | 4.89M | 1.08M | 1.53M | 1.11M | 600.00K | |
Total Current Assets | | | 7.93M | 3.75M | 8.20M | 25.57M | 43.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.71M | 2.19M | 3.03M | 3.67M | 2.77M | |
Goodwill | | | 218.60K | 218.60K | 220.00K | 220.00K | 220.00K | |
Intangibles | | | 3.10K | 8.50K | 10.00K | N/A | 0.00 | |
Other Non-Current Assets | | | 52.50K | 70.00K | 70.00K | 70.00K | 190.00K | |
Total Non-Current Assets | | | 1.99M | 2.49M | 3.33M | 3.96M | 3.19M | |
|
TOTAL ASSETS | | | 9.92M | 6.24M | 11.53M | 29.53M | 46.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 431.20K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.35M | 1.59M | 1.06M | 920.00K | 910.00K | |
Accounts Payable | | | 728.60K | 430.10K | 320.00K | 360.00K | 740.00K | |
Other Current Liabilities | | | 3.32M | 1.67M | 260.00K | 540.00K | 380.00K | |
Total Current Liabilities | | | 5.83M | 3.69M | 1.64M | 1.81M | 2.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 238.30K | 147.40K | 150.00K | 150.00K | 150.00K | |
Other Non-Current Liabilities | | | 730.30K | 1.91M | 3.13M | 4.12M | 3.37M | |
Total Non-Current Liabilities | | | 968.60K | 2.05M | 3.28M | 4.28M | 3.52M | |
|
TOTAL LIABILITIES | | | 6.79M | 5.74M | 4.92M | 6.09M | 5.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -49.99M | -44.43M | -36.71M | -19.60M | 360.00K | |
Additional Paid In Capital | | | 52.59M | 44.40M | 43.23M | 42.66M | 40.38M | |
Common Shares | | | 7.30K | 1.90K | 10.00K | 10.00K | 10.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -620.00K | |
Other Shareholders' Equity | | | 522.20K | 521.40K | 80.00K | 380.00K | 800.00K | |
Shares Outstanding | | | 7.30M | 1.92M | 1.42M | 1.37M | 1.12M | |
Tangible Book Value per Share | | | 0.40 | 0.14 | 4.49 | 16.95 | 36.35 | |
Total Shareholders' Equity | | | 3.12M | 496.40K | 6.61M | 23.44M | 40.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.92M | 6.24M | 11.53M | 29.53M | 46.48M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.30 | 0.02 | 0.01 | 0.00 | |
Current Ratio | | | 1.36 | 1.02 | 5.00 | 14.13 | 21.33 | |
Return On Assets (ROA) | | | -56.08% | -123.80% | -148.31% | -67.73% | -56.15% | |
Return On Equity (ROE) | | | -178.06% | -1555.86% | -258.70% | -85.32% | -63.77% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |