| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.68M | 7.67M | 13.43M | 11.16M | 8.72M | |
| Marketable Securities | | | 23.00K | 267.00K | 1.45M | 1.18M | 49.00K | |
| Receivables | | | 2.44M | 3.91M | 2.92M | 1.77M | 1.09M | |
| Inventories | | | 369.21M | 383.47M | 434.30M | 453.57M | 424.18M | |
| Other Current Assets | | | 4.01M | 2.21M | 4.22M | 5.91M | 553.00K | |
| Total Current Assets | | | 385.36M | 397.53M | 456.32M | 473.59M | 434.59M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 455.00K | 625.00K | 1.03M | 1.06M | 842.00K | |
| Investments And Advances | | | 9.93M | 9.52M | 9.69M | 9.88M | 10.23M | |
| Intangibles | | | 1.00K | 1.00K | 12.00K | 23.00K | 29.00K | |
| Other Non-Current Assets | | | 6.02M | 7.43M | 4.92M | 9.46M | 863.00K | |
| Total Non-Current Assets | | | 16.41M | 17.58M | 15.65M | 20.42M | 11.96M | |
| |
| TOTAL ASSETS | | | 401.77M | 415.11M | 471.98M | 494.01M | 446.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 82.90M | 23.29M | 36.92M | 29.63M | 413.00K | |
| Accrued Expenses | | | N/A | 698.00K | 115.00K | 124.00K | N/A | |
| Accounts Payable | | | 348.00K | 401.00K | 1.80M | 2.09M | 15.52M | |
| Other Current Liabilities | | | 2.53M | 2.60M | 2.69M | 3.76M | 90.85M | |
| Total Current Liabilities | | | 85.79M | 26.99M | 41.52M | 35.61M | 106.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 261.44M | 328.24M | 344.71M | 369.39M | 39.13M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 2.09M | 563.00K | |
| Other Non-Current Liabilities | | | 79.00K | 79.00K | 73.00K | 67.00K | 218.78M | |
| Total Non-Current Liabilities | | | 261.50M | 328.31M | 345.15M | 371.99M | 258.90M | |
| |
| TOTAL LIABILITIES | | | 347.29M | 355.30M | 386.67M | 407.60M | 365.68M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.78M | -9.17M | 18.88M | 29.82M | 76.06M | |
| Additional Paid In Capital | | | 62.69M | 60.34M | 59.23M | 51.77M | N/A | |
| Minority Interest | | | -14.00K | -10.00K | 367.00K | 445.00K | 423.00K | |
| Common Shares | | | 13.57M | 8.64M | 7.20M | 4.82M | 4.82M | |
| Shares Outstanding | | | 13.57M | 13.57M | 7.38M | 5.34M | 5.34M | |
| Tangible Book Value per Share | | | 4.01 | 4.41 | 11.55 | 16.19 | 15.15 | |
| Total Shareholders' Equity | | | 54.48M | 59.81M | 85.31M | 86.41M | 80.87M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 401.77M | 415.11M | 471.98M | 494.01M | 446.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.80 | 5.49 | 4.04 | 4.27 | 0.48 | |
| Current Ratio | | | 4.49 | 14.73 | 10.99 | 13.30 | 4.07 | |
| Return On Assets (ROA) | | | -5.16% | -6.76% | -2.32% | 1.67% | 2.12% | |
| Return On Equity (ROE) | | | -38.04% | -46.91% | -12.82% | 9.53% | 11.71% | |
| Return On Invested Capital (ROIC) | | | 0.71% | 1.30% | 1.89% | 2.50% | 3.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.71% | 1.30% | 1.89% | 2.51% | 3.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.71% | 1.30% | 1.89% | 2.51% | 3.28% | |