ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.86M | 13.43M | 11.16M | 8.72M | 31.03M | |
Marketable Securities | | | 795.00K | 1.45M | 1.18M | 49.00K | 71.00K | |
Receivables | | | 2.18M | 2.92M | 1.77M | 1.09M | 1.29M | |
Inventories | | | 412.72M | 434.30M | 453.57M | 424.18M | 333.51M | |
Other Current Assets | | | 5.21M | 4.22M | 5.91M | 553.00K | 92.00K | |
Total Current Assets | | | 431.77M | 456.32M | 473.59M | 434.59M | 366.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 823.00K | 1.03M | 1.06M | 842.00K | 1.04M | |
Investments And Advances | | | 9.54M | 9.69M | 9.88M | 10.23M | 11.00K | |
Intangibles | | | 5.00K | 12.00K | 23.00K | 29.00K | 28.00K | |
Other Non-Current Assets | | | 9.69M | 4.92M | 9.46M | 863.00K | 486.00K | |
Total Non-Current Assets | | | 20.05M | 15.65M | 20.42M | 11.96M | 1.56M | |
|
TOTAL ASSETS | | | 451.83M | 471.98M | 494.01M | 446.56M | 367.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 51.77M | 36.92M | 29.63M | 413.00K | 226.00K | |
Accrued Expenses | | | N/A | 115.00K | 124.00K | N/A | N/A | |
Accounts Payable | | | 489.00K | 1.80M | 2.09M | 15.52M | 1.42M | |
Other Current Liabilities | | | 3.46M | 2.69M | 3.76M | 90.85M | 7.70M | |
Total Current Liabilities | | | 55.71M | 41.52M | 35.61M | 106.78M | 9.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 330.51M | 344.71M | 369.39M | 39.13M | 29.38M | |
Deferred Taxes/Income | | | N/A | 0.00 | 2.09M | 563.00K | 0.00 | |
Other Non-Current Liabilities | | | 78.00K | 73.00K | 67.00K | 218.78M | 254.57M | |
Total Non-Current Liabilities | | | 330.75M | 345.15M | 371.99M | 258.90M | 284.42M | |
|
TOTAL LIABILITIES | | | 386.45M | 386.67M | 407.60M | 365.68M | 293.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 58.17M | 78.11M | 81.59M | 76.06M | 68.97M | |
Minority Interest | | | 157.00K | 367.00K | 445.00K | 423.00K | 476.00K | |
Common Shares | | | 7.20M | 7.20M | 4.82M | 4.82M | 4.82M | |
Shares Outstanding | | | 7.38M | 7.38M | 5.34M | 5.34M | 5.20M | |
Tangible Book Value per Share | | | 8.85 | 11.55 | 16.19 | 15.15 | 14.18 | |
Total Shareholders' Equity | | | 65.37M | 85.31M | 86.41M | 80.87M | 73.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 451.83M | 471.98M | 494.01M | 446.56M | 367.56M | |
|
Statistics | |
---|
Debt/Equity | | | 5.06 | 4.04 | 4.27 | 0.48 | 0.40 | |
Current Ratio | | | 7.75 | 10.99 | 13.30 | 4.07 | 39.13 | |
Return On Assets (ROA) | | | -6.08% | -2.32% | 1.67% | 2.12% | 0.76% | |
Return On Equity (ROE) | | | -42.03% | -12.82% | 9.53% | 11.71% | 3.77% | |
Return On Invested Capital (ROIC) | | | 1.00% | 1.85% | 2.45% | 3.22% | 1.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.00% | 1.86% | 2.46% | 3.22% | 1.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.00% | 1.86% | 2.46% | 3.22% | 1.58% | |