US64111Q1040 - Common Stock
TTM (2024-9-29) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 19.58M | -104.77M | -69.00M | 49.40M | 58.30M | |||
Depreciation Amortization | 6.42M | 7.16M | 10.10M | 13.90M | 18.90M | |||
Income Taxes - Deferred | 373.00K | 82.32M | -21.80M | 4.50M | -9.40M | |||
Change In Working Capital | 151.18M | 53.19M | 1.30M | -100.60M | 71.60M | |||
Taxes Paid | N/A | 7.19M | 9.40M | 20.60M | 8.20M | |||
Other non cash items | 22.02M | 18.95M | 65.70M | 28.20M | 41.70M | |||
OPERATING CASH FLOW | 199.57M | 56.85M | -13.70M | -4.60M | 181.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.70M | -5.80M | -5.80M | -9.90M | -10.30M | |||
Other Investing Activity | -26.12M | -21.63M | -73.80M | -100.00K | -6.50M | |||
INVESTING CASH FLOW | -34.82M | -27.43M | -79.50M | -10.00M | -16.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | -19.05M | 3.59M | -19.20M | -60.50M | -3.00M | |||
Other Financing Activity | -3.42M | -2.79M | -4.80M | -7.70M | -5.10M | |||
FINANCING CASH FLOW | -22.38M | 797.00K | -24.00M | -68.10M | -8.10M | |||
CHANGE IN CASH | 142.37M | 30.22M | -117.20M | -82.70M | 156.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 199.57M | 56.85M | -13.70M | -4.60M | 181.20M | |||
Capital Expenditure | -8.70M | -5.80M | -5.80M | -9.90M | -10.30M | |||
FREE CASH FLOW | 190.87M | 51.05M | -19.50M | -14.50M | 170.90M |
All data in USD