ASSETS | |
---|
Current Assets | |
---|
Cash | | | 410.70K | 524.60K | 208.20K | 1.04M | 306.50K | |
Marketable Securities | | | N/A | 1.90M | N/A | N/A | N/A | |
Receivables | | | 6.42M | 3.34M | 3.68M | 2.60M | 2.23M | |
Inventories | | | 70.70K | N/A | 0.00 | 162.20K | 657.00K | |
Other Current Assets | | | 184.00K | 545.20K | 131.40K | 34.00K | 132.90K | |
Total Current Assets | | | 7.09M | 6.31M | 4.02M | 3.84M | 3.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 52.80K | 103.20K | 145.50K | 281.20K | 388.90K | |
Other Non-Current Assets | | | 88.50K | 123.40K | 184.80K | 100.10K | 190.60K | |
Total Non-Current Assets | | | 141.20K | 226.60K | 330.30K | 381.30K | 579.50K | |
|
TOTAL ASSETS | | | 7.23M | 6.54M | 4.35M | 4.22M | 3.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 130.90K | 98.60K | 93.50K | |
Accrued Expenses | | | 310.50K | 278.10K | 292.80K | 102.70K | 44.50K | |
Accounts Payable | | | 2.86M | 1.15M | 1.01M | 1.01M | 1.46M | |
Other Current Liabilities | | | 995.30K | 652.80K | 508.80K | 484.40K | 841.40K | |
Total Current Liabilities | | | 4.17M | 2.08M | 1.94M | 1.69M | 2.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 93.50K | |
Other Non-Current Liabilities | | | 0.00 | 12.70K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 91.00K | 12.70K | 0.00 | 0.00 | 48.40K | |
|
TOTAL LIABILITIES | | | 4.26M | 2.10M | 1.94M | 1.69M | 2.49M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.67M | -129.40K | -291.60K | -424.30K | -1.49M | |
Additional Paid In Capital | | | 4.82M | 4.82M | 2.92M | 2.92M | 2.96M | |
Minority Interest | | | 91.10K | N/A | N/A | 0.00 | -45.20K | |
Common Shares | | | 3.90K | 3.90K | 3.80K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | -186.10K | -252.70K | -223.30K | 24.80K | -59.50K | |
Shares Outstanding | | | 15.76M | 17.56M | 17.56M | 18.75M | 18.75M | |
Tangible Book Value per Share | | | 0.19 | 0.25 | 0.14 | 0.13 | 0.08 | |
Total Shareholders' Equity | | | 2.97M | 4.44M | 2.41M | 2.53M | 1.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.23M | 6.54M | 4.35M | 4.22M | 3.91M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.07 | |
Current Ratio | | | 1.70 | 3.03 | 2.07 | 2.27 | 1.36 | |
Return On Assets (ROA) | | | -20.44% | 2.48% | 3.05% | 25.29% | 5.32% | |
Return On Equity (ROE) | | | -49.74% | 3.65% | 5.50% | 42.22% | 14.63% | |
Return On Invested Capital (ROIC) | | | N/A | 6.85% | 1.59% | 37.76% | 4.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 11.95% | 1.59% | 37.76% | 4.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 11.95% | 1.59% | 37.76% | 4.01% | |