OSL:NRC - Euronext Oslo - NO0003679102 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -919.00M | 45.00M | -364.00M | -27.00M | -61.00M | |||
Depreciation Amortization | 844.00M | 211.00M | 574.00M | 260.00M | 273.00M | |||
Change In Working Capital | 23.00M | 120.00M | -66.00M | 130.00M | 55.00M | |||
Interest Paid | 78.00M | 93.00M | 55.00M | 62.00M | 70.00M | |||
Taxes Paid | 8.00M | -3.00M | 13.00M | 30.00M | 10.00M | |||
Other non cash items | 83.00M | 8.00M | 91.00M | -5.00M | 49.00M | |||
OPERATING CASH FLOW | 31.00M | 376.00M | 235.00M | 358.00M | 316.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -49.00M | -35.00M | -47.00M | -25.00M | -34.00M | |||
Other Investing Activity | 52.00M | 124.00M | 18.00M | 59.00M | -116.00M | |||
INVESTING CASH FLOW | 3.00M | 89.00M | -29.00M | 34.00M | -150.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -221.00M | -470.00M | -318.00M | -315.00M | -298.00M | |||
Stock Issued/Repurchased | 233.00M | -1.00M | -3.00M | 0.00 | 673.00M | |||
Dividend Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other Financing Activity | -79.00M | -82.00M | -45.00M | -62.00M | -71.00M | |||
FINANCING CASH FLOW | -67.00M | -553.00M | -366.00M | -377.00M | 304.00M | |||
Exchange Rate Effect | 21.00M | -15.00M | 6.00M | 2.00M | -14.00M | |||
CHANGE IN CASH | -12.00M | -103.00M | -154.00M | 17.00M | 456.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 31.00M | 376.00M | 235.00M | 358.00M | 316.00M | |||
Capital Expenditure | -49.00M | -35.00M | -47.00M | -25.00M | -34.00M | |||
FREE CASH FLOW | -18.00M | 341.00M | 188.00M | 333.00M | 282.00M |
All data in NOK