ASSETS | |
---|
Current Assets | |
---|
Cash | | | 775.00K | 887.00K | 1.02M | 523.00K | 566.00K | |
Cash Equivalents | | | 30.37M | 17.27M | 14.20M | 10.38M | 152.72M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 374.34M | 463.44M | 403.07M | 406.63M | 383.76M | |
Inventories | | | 44.61M | 48.22M | 67.22M | 44.01M | 43.63M | |
Other Current Assets | | | 60.25M | 44.42M | 52.23M | 44.94M | 34.50M | |
Total Current Assets | | | 510.34M | 574.23M | 537.74M | 506.48M | 615.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.39B | 1.40B | 1.40B | 1.28B | 1.25B | |
Investments And Advances | | | 43.04M | 35.82M | 44.72M | 20.79M | 12.11M | |
Goodwill | | | 641.40M | 641.40M | 641.40M | 641.40M | 641.40M | |
Intangibles | | | 523.08M | 566.55M | 568.16M | 563.63M | 399.69M | |
Other Non-Current Assets | | | 233.92M | 245.90M | 261.40M | 243.87M | 244.91M | |
Total Non-Current Assets | | | 2.83B | 2.89B | 2.93B | 2.75B | 2.56B | |
|
TOTAL ASSETS | | | 3.34B | 3.47B | 3.46B | 3.26B | 3.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 9.67M | 7.14M | 731.00K | 2.27M | |
Current Portion Of LT Debt. | | | 330.96M | 227.40M | 420.32M | 300.34M | 164.86M | |
Accrued Expenses | | | 271.40M | 227.16M | 238.20M | 192.36M | 185.62M | |
Accounts Payable | | | 178.51M | 243.99M | 253.35M | 279.99M | 252.61M | |
Other Current Liabilities | | | 107.15M | 93.75M | 105.45M | 116.53M | 123.24M | |
Total Current Liabilities | | | 888.01M | 801.97M | 1.02B | 889.95M | 728.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.27B | 1.50B | 1.21B | 1.28B | 1.36B | |
Deferred Taxes/Income | | | 7.22M | 49.51M | 50.13M | 5.16M | 5.03M | |
Other Non-Current Liabilities | | | 165.48M | 125.92M | 126.22M | 125.75M | 119.28M | |
Total Non-Current Liabilities | | | 1.45B | 1.68B | 1.39B | 1.41B | 1.49B | |
|
TOTAL LIABILITIES | | | 2.34B | 2.48B | 2.42B | 2.30B | 2.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 160.25M | 143.79M | 202.69M | 109.60M | 105.04M | |
Additional Paid In Capital | | | 4.20M | 4.20M | 4.20M | 854.22M | 854.22M | |
Minority Interest | | | 6.75M | 6.58M | 6.25M | 6.38M | 6.68M | |
Common Shares | | | 855.17M | 855.17M | 855.17M | 5.15M | 5.15M | |
Treasury Stock | | | -15.00M | -15.06M | -15.97M | -12.35M | -14.86M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 511.32M | 511.43M | 511.15M | 512.16M | 511.74M | |
Tangible Book Value per Share | | | -0.31 | -0.43 | -0.32 | -0.48 | -0.18 | |
Total Shareholders' Equity | | | 1.00B | 988.10M | 1.05B | 956.62M | 949.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.34B | 3.47B | 3.46B | 3.26B | 3.17B | |
|
Statistics | |
---|
Debt/Equity | | | 1.27 | 1.52 | 1.16 | 1.33 | 1.44 | |
Current Ratio | | | 0.57 | 0.72 | 0.52 | 0.57 | 0.84 | |
Return On Assets (ROA) | | | 7.65% | 5.22% | 6.48% | 4.42% | 2.90% | |
Return On Equity (ROE) | | | 25.46% | 18.32% | 21.47% | 15.07% | 9.69% | |
Return On Invested Capital (ROIC) | | | 9.18% | 8.00% | 6.26% | 7.61% | 7.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.30% | 8.06% | 6.29% | 7.65% | 7.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.89% | 14.76% | 12.52% | 15.63% | 13.85% | |