ELI:NOS - Euronext Lisbon - PTZON0AM0006 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 775.00K | 887.00K | 1.02M | 523.00K | 566.00K | |||
Cash Equivalents | 30.37M | 17.27M | 14.20M | 10.38M | 152.72M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 374.34M | 463.44M | 403.07M | 406.63M | 383.76M | |||
Inventories | 44.61M | 48.22M | 67.22M | 44.01M | 43.63M | |||
Other Current Assets | 60.25M | 44.42M | 52.23M | 44.94M | 34.50M | |||
Total Current Assets | 510.34M | 574.23M | 537.74M | 506.48M | 615.17M | |||
Non-Current Assets | ||||||||
PPE Net | 1.39B | 1.40B | 1.40B | 1.28B | 1.25B | |||
Investments And Advances | 43.04M | 35.82M | 44.72M | 20.79M | 12.11M | |||
Goodwill | 641.40M | 641.40M | 641.40M | 641.40M | 641.40M | |||
Intangibles | 523.08M | 566.55M | 568.16M | 563.63M | 399.69M | |||
Other Non-Current Assets | 233.92M | 245.90M | 261.40M | 243.87M | 244.91M | |||
Total Non-Current Assets | 2.83B | 2.89B | 2.93B | 2.75B | 2.56B | |||
TOTAL ASSETS | 3.34B | 3.47B | 3.46B | 3.26B | 3.17B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 9.67M | 7.14M | 731.00K | 2.27M | |||
Current Portion Of LT Debt. | 330.96M | 227.40M | 420.32M | 300.34M | 164.86M | |||
Accrued Expenses | 271.40M | 227.16M | 238.20M | 192.36M | 185.62M | |||
Accounts Payable | 178.51M | 243.99M | 253.35M | 279.99M | 252.61M | |||
Other Current Liabilities | 107.15M | 93.75M | 105.45M | 116.53M | 123.24M | |||
Total Current Liabilities | 888.01M | 801.97M | 1.02B | 889.95M | 728.59M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.27B | 1.50B | 1.21B | 1.28B | 1.36B | |||
Deferred Taxes/Income | 7.22M | 49.51M | 50.13M | 5.16M | 5.03M | |||
Other Non-Current Liabilities | 165.48M | 125.92M | 126.22M | 125.75M | 119.28M | |||
Total Non-Current Liabilities | 1.45B | 1.68B | 1.39B | 1.41B | 1.49B | |||
TOTAL LIABILITIES | 2.34B | 2.48B | 2.42B | 2.30B | 2.22B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 160.25M | 143.79M | 202.69M | 109.60M | 105.04M | |||
Additional Paid In Capital | 4.20M | 4.20M | 4.20M | 854.22M | 854.22M | |||
Minority Interest | 6.75M | 6.58M | 6.25M | 6.38M | 6.68M | |||
Common Shares | 855.17M | 855.17M | 855.17M | 5.15M | 5.15M | |||
Treasury Stock | -15.00M | -15.06M | -15.97M | -12.35M | -14.86M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 511.32M | 511.42M | 511.15M | 512.16M | 511.74M | |||
Tangible Book Value per Share | -0.31 | -0.43 | -0.32 | -0.48 | -0.18 | |||
Total Shareholders' Equity | 1.00B | 988.10M | 1.05B | 956.62M | 949.55M | |||
TOTAL LIABILITIES AND EQUITY | 3.34B | 3.47B | 3.46B | 3.26B | 3.17B | |||
Statistics | ||||||||
Debt/Equity | 1.27 | 1.52 | 1.16 | 1.33 | 1.44 | |||
Current Ratio | 0.57 | 0.72 | 0.52 | 0.57 | 0.84 | |||
Return On Assets (ROA) | 7.65% | 5.22% | 6.48% | 4.42% | 2.90% | |||
Return On Equity (ROE) | 25.46% | 18.32% | 21.47% | 15.07% | 9.69% | |||
Return On Invested Capital (ROIC) | 9.18% | 8.00% | 6.26% | 7.61% | 7.09% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.30% | 8.06% | 6.29% | 7.65% | 7.56% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.89% | 14.76% | 12.52% | 15.63% | 13.85% |
All data in EUR , ROIC based on taxRate of 0.11