OSL:NORCO - Euronext Oslo - NO0013052209 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | 567.00M | 674.00M | 612.00M | 479.00M | |||
Depreciation Amortization | 489.00M | 459.00M | 404.00M | 359.00M | |||
Change In Working Capital | 591.00M | -72.00M | -30.00M | 88.00M | |||
Interest Paid | 49.00M | 43.00M | 33.00M | 32.00M | |||
Other non cash items | -150.00M | -139.00M | -45.00M | -7.00M | |||
OPERATING CASH FLOW | 1.50B | 922.00M | 941.00M | 919.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -114.00M | -83.00M | -102.00M | -69.00M | |||
Other Investing Activity | -24.00M | -82.00M | -180.00M | -129.00M | |||
INVESTING CASH FLOW | -138.00M | -165.00M | -282.00M | -198.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | -389.00M | -365.00M | -312.00M | -274.00M | |||
Stock Issued/Repurchased | 51.00M | 80.00M | -97.00M | -43.00M | |||
Dividend Paid | -343.00M | -869.00M | N/A | N/A | |||
Other Financing Activity | -47.00M | -43.00M | -257.00M | -319.00M | |||
FINANCING CASH FLOW | -728.00M | -1.20B | -666.00M | -636.00M | |||
Exchange Rate Effect | 14.00M | 22.00M | 6.00M | -8.00M | |||
CHANGE IN CASH | 645.00M | -418.00M | -1.00M | 77.00M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | 1.50B | 922.00M | 941.00M | 919.00M | |||
Capital Expenditure | -114.00M | -83.00M | -102.00M | -69.00M | |||
FREE CASH FLOW | 1.38B | 839.00M | 839.00M | 850.00M |
All data in NOK