US6409791000 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -293.70M | -235.93M | -130.90M | -237.31M | -99.27M | |||
Depreciation Amortization | 640.00K | 668.00K | 590.00K | 540.00K | 110.00K | |||
Change In Working Capital | 10.88M | -8.90M | -6.95M | -960.00K | -3.12M | |||
Other non cash items | 98.14M | 80.88M | 22.36M | 162.32M | 75.53M | |||
OPERATING CASH FLOW | -184.04M | -163.28M | -114.90M | -75.42M | -26.76M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.41M | -4.71M | -13.51M | -820.00K | -1.30M | |||
Other Investing Activity | 47.33M | 69.09M | -154.50M | 0.00 | -9.94M | |||
INVESTING CASH FLOW | 41.92M | 64.39M | -168.01M | -820.00K | -11.24M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | 55.91M | |||
Stock Issued/Repurchased | 6.59M | 235.74M | 116.49M | 294.65M | 174.19M | |||
Other Financing Activity | -1.04M | -3.80M | -740.00K | -1.14M | 0.00 | |||
FINANCING CASH FLOW | 5.55M | 231.94M | 115.74M | 293.51M | 230.10M | |||
CHANGE IN CASH | -136.57M | 133.05M | -167.17M | 217.27M | 192.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -184.04M | -163.28M | -114.90M | -75.42M | -26.76M | |||
Capital Expenditure | -5.41M | -4.71M | -13.51M | -820.00K | -1.30M | |||
FREE CASH FLOW | -189.45M | -167.99M | -128.41M | -76.24M | -28.06M |
All data in USD