ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.10K | 500.00 | 300.00 | 0.00 | 0.00 | |
Marketable Securities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Receivables | | | 0.00 | 1.80K | 300.00 | 0.00 | 0.00 | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 2.10K | 2.20K | 700.00 | 0.00 | 0.00 | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.90M | 5.91M | 5.88M | 5.82M | 5.82M | |
Other Non-Current Assets | | | 40.00K | 40.00K | 40.00K | 40.00K | 40.00K | |
Total Non-Current Assets | | | 5.94M | 5.95M | 5.92M | N/A | N/A | |
|
TOTAL ASSETS | | | 5.94M | 5.95M | 5.92M | 5.87M | 5.87M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 614.60K | 540.80K | 1.18M | 1.05M | 1.05M | |
Accounts Payable | | | 75.60K | 117.50K | 120.10K | 120.00K | 120.00K | |
Other Current Liabilities | | | 9.51M | 7.25M | 2.24M | 6.88M | 6.88M | |
Total Current Liabilities | | | 10.20M | 7.91M | 3.54M | 8.05M | 8.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | 0.00 | 4.78M | 4.49M | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 4.78M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 10.20M | 7.91M | 8.31M | 8.05M | 8.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.56M | -19.26M | -18.99M | -18.78M | -18.78M | |
Additional Paid In Capital | | | 2.01M | 2.01M | 1.54M | 1.54M | 1.54M | |
Common Shares | | | 15.29M | 15.29M | 15.05M | 15.05M | 15.05M | |
Other Shareholders' Equity | | | -500.00 | -500.00 | -500.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 126.11M | 126.11M | 102.48M | 102.48M | 102.48M | |
Tangible Book Value per Share | | | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | |
Total Shareholders' Equity | | | -4.26M | -1.96M | -2.40M | -2.18M | -2.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.94M | 5.95M | 5.92M | 5.87M | 5.87M | |
|
Statistics | |
---|
Current Ratio | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Return On Assets (ROA) | | | -40.30% | -4.50% | -7.85% | 4.26% | -9.71% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |