ASSETS | |
---|
Current Assets | |
---|
Cash | | | 75.00K | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 35.10K | 49.90K | 240.00K | 50.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 4.40K | 600.00 | 800.00 | 0.00 | 40.00K | |
Other Current Assets | | | 5.40K | 900.00 | 16.80K | 20.00K | 10.00K | |
Total Current Assets | | | 84.80K | 36.60K | 67.50K | 260.00K | 100.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 360.00K | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 20.00K | N/A | |
Total Non-Current Assets | | | 360.00K | 0.00 | 0.00 | 10.00K | 0.00 | |
|
TOTAL ASSETS | | | 444.80K | 36.60K | 67.50K | 270.00K | 100.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 127.20K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 40.00K | N/A | N/A | N/A | |
Accounts Payable | | | 63.50K | 73.50K | 75.40K | 60.00K | 110.00K | |
Other Current Liabilities | | | 1.00M | 1.02M | 1.00M | 1.00M | 1.00M | |
Total Current Liabilities | | | 1.19M | 1.13M | 1.08M | 1.06M | 1.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 39.20K | 40.00K | 30.00K | |
Other Non-Current Liabilities | | | 360.00K | 0.00 | 20.80K | 20.00K | 10.00K | |
Total Non-Current Liabilities | | | 360.00K | 0.00 | 60.00K | 60.00K | 40.00K | |
|
TOTAL LIABILITIES | | | 1.55M | 1.13M | 1.14M | 1.12M | 1.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -52.98M | -52.74M | -52.40M | -52.00M | -51.70M | |
Additional Paid In Capital | | | 2.69M | 2.69M | 2.56M | 2.40M | 2.20M | |
Common Shares | | | 49.18M | 48.95M | 48.77M | 48.75M | 48.45M | |
Shares Outstanding | | | 87.33M | 84.03M | 79.03M | 78.85M | 76.49M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | -1.11M | -1.10M | -1.07M | -850.00K | -1.05M | |
|
TOTAL LIABILITIES AND EQUITY | | | 444.80K | 36.60K | 67.50K | 270.00K | 100.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -0.04 | -0.05 | -0.03 | |
Current Ratio | | | 0.07 | 0.03 | 0.06 | 0.25 | 0.09 | |
Return On Assets (ROA) | | | -69.51% | -923.22% | -595.41% | -107.41% | -560.00% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |