NYSE:NI - New York Stock Exchange, Inc. - US65473P1057 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 126.20M | 2.25B | 41.00M | 84.00M | 117.00M | |||
Receivables | 594.50M | 928.00M | 1.17B | 925.00M | 825.00M | |||
Inventories | 391.30M | 503.20M | 752.00M | 499.00M | 401.00M | |||
Other Current Assets | 504.00M | 822.80M | 622.00M | 413.00M | 316.00M | |||
Total Current Assets | 1.62B | 4.50B | 2.58B | 1.92B | 1.66B | |||
Non-Current Assets | ||||||||
PPE Net | 24.88B | 22.31B | 19.88B | 17.92B | 16.66B | |||
Investments And Advances | 233.40M | 247.10M | 224.00M | 260.00M | 252.00M | |||
Goodwill | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 2.61B | 2.54B | 2.56B | 2.58B | 1.98B | |||
Total Non-Current Assets | 29.21B | 26.58B | 24.15B | 22.24B | 20.38B | |||
TOTAL ASSETS | 30.83B | 31.08B | 26.74B | 24.16B | 22.04B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 257.00M | 3.05B | 1.76B | 560.00M | 503.00M | |||
Current Portion Of LT Debt. | 1.27B | 23.80M | 30.00M | 58.00M | 23.00M | |||
Accrued Expenses | 538.40M | 581.10M | 667.00M | 670.00M | 389.00M | |||
Accounts Payable | 614.60M | 749.40M | 900.00M | 698.00M | 589.00M | |||
Other Current Liabilities | 804.30M | 862.20M | 1.30B | 760.00M | 775.00M | |||
Total Current Liabilities | 3.49B | 5.27B | 4.66B | 2.75B | 2.28B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 12.09B | 11.06B | 9.52B | 9.18B | 9.22B | |||
Deferred Taxes/Income | 2.21B | 2.08B | 1.85B | 1.66B | 1.47B | |||
Other Non-Current Liabilities | 2.72B | 2.54B | 2.80B | 3.29B | 3.23B | |||
Total Non-Current Liabilities | 19.00B | 17.54B | 14.50B | 14.46B | 14.01B | |||
TOTAL LIABILITIES | 22.48B | 22.81B | 19.16B | 17.21B | 16.29B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -934.90M | -967.00M | -1.21B | -1.58B | -1.76B | |||
Additional Paid In Capital | 9.40B | 8.88B | 7.38B | 7.20B | 6.89B | |||
Minority Interest | 1.98B | 1.87B | 326.00M | 326.00M | 86.00M | |||
Common Shares | 4.70M | 490.60M | 1.55B | 1.55B | 884.00M | |||
Treasury Stock | -99.90M | -99.90M | -100.00M | -100.00M | -100.00M | |||
Other Shareholders' Equity | -25.50M | -26.30M | -25.00M | -4.00M | -9.00M | |||
Shares Outstanding | 466.71M | 447.42M | 412.00M | 405.00M | 392.00M | |||
Tangible Book Value per Share | 14.70 | 14.08 | 11.02 | 9.66 | 8.64 | |||
Total Shareholders' Equity | 8.35B | 8.27B | 7.58B | 6.95B | 5.75B | |||
TOTAL LIABILITIES AND EQUITY | 30.83B | 31.08B | 26.74B | 24.16B | 22.04B | |||
Statistics | ||||||||
Debt/Equity | 1.48 | 1.71 | 1.49 | 1.40 | 1.69 | |||
Current Ratio | 0.46 | 0.85 | 0.55 | 0.70 | 0.73 | |||
Return On Assets (ROA) | 2.40% | 2.13% | 2.80% | 2.19% | -0.33% | |||
Return On Equity (ROE) | 8.87% | 7.99% | 9.89% | 7.63% | -1.26% | |||
Return On Invested Capital (ROIC) | 4.23% | 3.73% | 4.04% | 3.82% | 3.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.25% | 4.04% | 4.04% | 3.84% | 3.95% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.49% | 4.28% | 4.31% | 4.12% | 4.27% |
All data in USD , ROIC based on taxRate of 0.17