CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -8.31M | -9.36M | -5.58M | -7.11M | |
Depreciation Amortization | | | 640.20K | 690.80K | 652.40K | 790.60K | |
Change In Working Capital | | | 2.26M | -734.10K | 603.80K | -235.40K | |
Interest Paid | | | N/A | N/A | 0.00 | 7.50K | |
Taxes Paid | | | N/A | N/A | 3.20K | 3.00K | |
Other non cash items | | | 2.29M | 2.69M | 2.19M | 2.46M | |
OPERATING CASH FLOW | | | -3.12M | -6.71M | -2.13M | -4.10M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -3.00K | -1.00K | -3.60K | |
Other Investing Activity | | | N/A | -50.40K | 0.00 | 5.30K | |
INVESTING CASH FLOW | | | N/A | -53.40K | -1.00K | 1.70K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 9.98M | -871.30K | -83.90K | 75.00K | |
Stock Issued/Repurchased | | | 870.00K | 7.97M | 672.70K | 5.51M | |
Other Financing Activity | | | N/A | N/A | -75.00K | 0.00 | |
FINANCING CASH FLOW | | | 10.85M | 7.10M | 513.80K | 5.58M | |
|
Exchange Rate Effect | | | N/A | N/A | 0.00 | -17.00K | |
CHANGE IN CASH | | | 7.68M | 333.00K | -1.62M | 1.47M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -3.12M | -6.71M | -2.13M | -4.10M | |
Capital Expenditure | | | N/A | -3.00K | -1.00K | -3.60K | |
FREE CASH FLOW | | | -3.12M | -6.72M | -2.13M | -4.10M | |