NASDAQ:NFE - Nasdaq - US6443931000 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 90.84M | 155.41M | 675.50M | 187.50M | 601.50M | |||
Receivables | 590.72M | 431.71M | 325.90M | 247.70M | 80.20M | |||
Inventories | 88.09M | 113.68M | 39.10M | 37.20M | 22.90M | |||
Other Current Assets | 264.30M | 279.16M | 346.70M | 112.50M | 57.40M | |||
Total Current Assets | 1.03B | 979.97M | 1.39B | 584.90M | 762.00M | |||
Non-Current Assets | ||||||||
PPE Net | 9.83B | 8.42B | 4.91B | 3.49B | 989.60M | |||
Investments And Advances | 8.68M | 145.47M | 410.10M | 1.20B | N/A | |||
Goodwill | 776.76M | 776.76M | 776.80M | 760.10M | N/A | |||
Intangibles | 206.27M | 51.81M | 85.90M | 142.90M | 46.10M | |||
Other Non-Current Assets | 99.23M | 109.23M | 98.70M | 56.70M | 72.90M | |||
Total Non-Current Assets | 10.94B | 9.52B | 6.32B | 6.29B | 1.15B | |||
TOTAL ASSETS | 11.97B | 10.50B | 7.71B | 6.88B | 1.91B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 195.33M | 182.27M | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 954.58M | 139.04M | 69.20M | 101.00M | N/A | |||
Accrued Expenses | 490.78M | 607.54M | 1.21B | 287.40M | 125.80M | |||
Accounts Payable | 819.54M | 549.49M | 80.40M | 68.10M | 21.30M | |||
Other Current Liabilities | 248.82M | 227.95M | 52.90M | 106.00M | 44.00M | |||
Total Current Liabilities | 2.71B | 1.71B | 1.41B | 562.50M | 191.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.87B | 6.53B | 4.49B | 3.77B | 1.24B | |||
Deferred Taxes/Income | 66.23M | 44.44M | 26.00M | 269.50M | 2.30M | |||
Other Non-Current Liabilities | 540.26M | 446.15M | 339.90M | 277.70M | 100.00M | |||
Total Non-Current Liabilities | 7.60B | 7.15B | 5.01B | 4.52B | 1.35B | |||
TOTAL LIABILITIES | 10.31B | 8.86B | 6.42B | 5.08B | 1.54B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 438.50M | 527.99M | 62.10M | -132.40M | -229.50M | |||
Additional Paid In Capital | 1.09B | 1.04B | 1.17B | 1.92B | 594.50M | |||
Minority Interest | 126.81M | 137.78M | 152.00M | 202.50M | 8.10M | |||
Common Shares | 98.61M | 2.05M | 2.10M | 2.10M | 1.70M | |||
Other Shareholders' Equity | 37.14M | 71.53M | 55.40M | -2.10M | 200.00K | |||
Shares Outstanding | 205.10M | 205.00M | 208.80M | 206.90M | 174.60M | |||
Tangible Book Value per Share | 2.83 | 3.96 | 2.05 | 4.29 | 1.84 | |||
Total Shareholders' Equity | 1.66B | 1.64B | 1.29B | 1.79B | 367.00M | |||
TOTAL LIABILITIES AND EQUITY | 11.97B | 10.50B | 7.71B | 6.88B | 1.91B | |||
Statistics | ||||||||
Debt/Equity | 4.25 | 4.09 | 3.48 | 2.11 | 3.38 | |||
Current Ratio | 0.38 | 0.57 | 0.98 | 1.04 | 3.99 | |||
Return On Assets (ROA) | 1.58% | 5.22% | 2.52% | 1.41% | -9.54% | |||
Return On Equity (ROE) | 11.40% | 33.41% | 15.08% | 5.42% | -49.62% | |||
Return On Invested Capital (ROIC) | 6.22% | 9.52% | 10.59% | 3.70% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.28% | 9.69% | 11.87% | 3.81% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.02% | 10.69% | 14.02% | 4.47% | N/A |
All data in USD , ROIC based on taxRate of 0.18