NETFLIX INC (NFC.DE) Stock Balance Sheet
FRA:NFC - Deutsche Boerse Ag - US64110L1061 - Common Stock - Currency: EUR
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 7.80B | 5.99B | 4.07B | 4.10B | 3.33B | |||
| Cash Equivalents | N/A | 1.13B | 1.08B | 1.92B | 4.87B | |||
| Marketable Securities | 1.78B | 20.97M | 911.28M | N/A | N/A | |||
| Receivables | N/A | 1.29B | 988.90M | 804.32M | 610.82M | |||
| Other Current Assets | 3.52B | 1.49B | 2.22B | 1.24B | 945.21M | |||
| Total Current Assets | 13.10B | 9.92B | 9.27B | 8.07B | 9.76B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.59B | 3.57B | 3.63B | 3.77B | 3.00B | |||
| Intangibles | N/A | 31.66B | 32.74B | 30.92B | 25.38B | |||
| Other Non-Current Assets | 38.94B | 3.59B | 2.97B | 1.83B | 1.14B | |||
| Total Non-Current Assets | 40.53B | 38.81B | 39.33B | 36.51B | 29.52B | |||
| TOTAL ASSETS | 53.63B | 48.73B | 48.59B | 44.58B | 39.28B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.78B | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 399.84M | 0.00 | 699.82M | 499.88M | |||
| Accrued Expenses | N/A | 1.80B | 1.51B | 1.45B | 1.10B | |||
| Accounts Payable | 899.91M | 5.21B | 5.15B | 5.13B | 5.09B | |||
| Other Current Liabilities | 8.07B | 1.44B | 1.26B | 1.21B | 1.12B | |||
| Total Current Liabilities | 0.00 | 8.86B | 7.93B | 8.49B | 7.81B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 13.80B | 14.14B | 14.35B | 14.69B | 15.81B | |||
| Other Non-Current Liabilities | 2.55B | 5.14B | 5.53B | 5.55B | 4.60B | |||
| Total Non-Current Liabilities | N/A | 19.28B | 19.89B | 20.25B | 20.41B | |||
| TOTAL LIABILITIES | 28.89B | 28.14B | 27.82B | 28.74B | 28.22B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 31.30B | 22.59B | 17.18B | 12.69B | 7.57B | |||
| Common Shares | 6.25B | 5.15B | 4.64B | 4.02B | 3.45B | |||
| Treasury Stock | N/A | -6.92B | -824.19M | -824.19M | N/A | |||
| Other Shareholders' Equity | -12.81B | -103.92M | -217.31M | -40.49M | 44.40M | |||
| Shares Outstanding | 429.52M | 432.76M | 445.35M | 443.96M | 442.89M | |||
| Tangible Book Value per Share | N/A | -25.58 | -26.85 | -33.94 | -32.33 | |||
| Total Shareholders' Equity | 24.74B | 20.59B | 20.78B | 15.85B | 11.07B | |||
| TOTAL LIABILITIES AND EQUITY | 53.63B | 48.73B | 48.59B | 44.58B | 39.28B | |||
| Statistics | ||||||||
| Debt/Equity | 0.63 | 0.69 | 0.69 | 0.93 | 1.43 | |||
| Current Ratio | N/A | 1.12 | 1.17 | 0.95 | 1.25 | |||
| Return On Assets (ROA) | 16.24% | 11.10% | 9.24% | 11.48% | 7.03% | |||
| Return On Equity (ROE) | 35.21% | 26.27% | 21.62% | 32.28% | 24.96% | |||
| Return On Invested Capital (ROIC) | N/A | 15.22% | 12.09% | 14.98% | 15.77% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 15.68% | 12.71% | 15.82% | 18.66% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 85.95% | 82.77% | 166.26% | 407.84% | |||
All data in USD , ROIC based on taxRate of 0.13