ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.06M | 4.87M | 9.70M | 10.00M | N/A | |
Cash Equivalents | | | 7.43M | 4.56M | 6.30M | 100.00K | 4.40M | |
Marketable Securities | | | 309.40K | 665.90K | 700.00K | 700.00K | 1.00M | |
Receivables | | | 1.09M | 329.20K | 400.00K | 500.00K | 700.00K | |
Other Current Assets | | | 805.00K | 1.26M | 500.00K | 600.00K | N/A | |
Total Current Assets | | | 12.69M | 11.68M | 17.50M | 11.90M | 6.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 123.81M | 106.00M | 106.20M | 120.30M | 120.20M | |
Investments And Advances | | | N/A | N/A | 0.00 | 0.00 | 400.00K | |
Other Non-Current Assets | | | 1.10M | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 124.90M | 106.00M | 106.20M | 120.30M | 120.70M | |
|
TOTAL ASSETS | | | 137.59M | 117.68M | 123.70M | 132.20M | 126.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.34M | 1.97M | 8.60M | 0.00 | 0.00 | |
Accrued Expenses | | | 1.04M | 523.30K | 700.00K | 1.00M | N/A | |
Accounts Payable | | | 850.30K | 595.30K | 500.00K | 700.00K | 1.20M | |
Other Current Liabilities | | | 724.20K | 102.60K | 0.00 | 2.30M | 3.70M | |
Total Current Liabilities | | | 10.95M | 3.19M | 9.90M | 4.00M | 4.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.24M | 14.97M | 9.80M | 5.40M | 5.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.92M | 59.50K | 0.00 | N/A | N/A | |
Total Non-Current Liabilities | | | 10.16M | 15.03M | 9.80M | 5.40M | 4.90M | |
|
TOTAL LIABILITIES | | | 21.11M | 18.22M | 19.70M | 9.40M | 9.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -150.96M | -143.06M | -130.60M | -110.30M | -94.40M | |
Additional Paid In Capital | | | 28.15M | 27.28M | 26.10M | 24.60M | 23.70M | |
Common Shares | | | 240.63M | 216.26M | 209.60M | 209.50M | 188.00M | |
Other Shareholders' Equity | | | -1.33M | -1.02M | -1.00M | -1.00M | -200.00K | |
Shares Outstanding | | | 76.21M | 44.56M | 138.20M | 137.90M | 112.60M | |
Tangible Book Value per Share | | | 1.53 | 2.23 | 0.75 | 0.89 | 1.04 | |
Total Shareholders' Equity | | | 116.48M | 99.46M | 104.10M | 122.80M | 117.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 137.59M | 117.68M | 123.70M | 132.20M | 126.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.15 | 0.09 | 0.04 | 0.04 | |
Current Ratio | | | 1.16 | 3.66 | 1.77 | 2.98 | 1.27 | |
Return On Assets (ROA) | | | -8.96% | -11.37% | -16.40% | -12.05% | -2.17% | |
Return On Equity (ROE) | | | -10.58% | -13.46% | -19.49% | -12.97% | -2.36% | |