NASDAQ:NEWTI - Nasdaq - US6525268073
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 9.69M | 13.93M | 53.70M | 2.40M | 2.10M | |||
Cash Equivalents | 152.81M | 137.69M | N/A | N/A | N/A | |||
Receivables | 62.12M | 62.23M | 1.30M | 48.90M | 58.80M | |||
Total Current Assets | 224.61M | 215.32M | 55.00M | 51.30M | 60.90M | |||
Non-Current Assets | ||||||||
PPE Net | 3.99M | 5.70M | 6.50M | 7.30M | 6.90M | |||
Investments And Advances | 777.18M | 719.03M | 525.80M | 498.40M | 432.00M | |||
Goodwill | 14.09M | 25.89M | N/A | N/A | N/A | |||
Intangibles | 709.00K | 4.24M | N/A | N/A | N/A | |||
Other Non-Current Assets | 48.45M | 36.15M | 71.90M | 184.50M | 49.40M | |||
Total Non-Current Assets | 1.45B | 1.21B | 943.90M | 1.01B | 780.10M | |||
TOTAL ASSETS | 1.67B | 1.43B | 998.90M | 1.06B | 841.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 649.46M | 463.50M | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 4.88M | 12.41M | 13.90M | 13.80M | 11.70M | |||
Accounts Payable | 45.09M | 16.39M | 2.10M | 3.10M | 21.00M | |||
Other Current Liabilities | 27.45M | 44.04M | 49.00M | 150.80M | 5.70M | |||
Total Current Liabilities | 726.89M | 536.35M | 65.00M | 167.70M | 38.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 655.83M | 644.12M | 539.30M | 472.10M | 451.80M | |||
Deferred Taxes/Income | 4.70M | 0.00 | 19.20M | 12.70M | 11.40M | |||
Other Non-Current Liabilities | 4.96M | N/A | 0.00 | 200.00K | N/A | |||
Total Non-Current Liabilities | 665.50M | 644.12M | 558.50M | 485.00M | 463.20M | |||
TOTAL LIABILITIES | 1.39B | 1.18B | 623.50M | 652.70M | 501.60M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 44.83M | 28.05M | 20.60M | 35.70M | 21.90M | |||
Additional Paid In Capital | 216.66M | 200.91M | 354.20M | 367.70M | 317.00M | |||
Common Shares | 20.26M | 20.23M | 500.00K | 500.00K | 400.00K | |||
Other Shareholders' Equity | 31.00K | -148.00K | N/A | N/A | N/A | |||
Shares Outstanding | 26.02M | 24.68M | 24.60M | 24.20M | 22.00M | |||
Tangible Book Value per Share | 9.50 | 8.07 | 15.26 | 16.69 | 15.43 | |||
Total Shareholders' Equity | 281.79M | 249.05M | 375.40M | 403.90M | 339.40M | |||
TOTAL LIABILITIES AND EQUITY | 1.67B | 1.43B | 998.90M | 1.06B | 841.00M | |||
Statistics | ||||||||
Debt/Equity | 4.63 | 4.45 | 1.44 | 1.17 | 1.33 | |||
Current Ratio | 0.31 | 0.40 | 0.85 | 0.31 | 1.59 | |||
Return On Assets (ROA) | 2.97% | 3.21% | 3.23% | 7.96% | 4.00% | |||
Return On Equity (ROE) | 17.64% | 18.42% | 8.60% | 20.82% | 9.90% | |||
Return On Invested Capital (ROIC) | 4.58% | 3.34% | 6.52% | 8.85% | 6.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.07% | 3.71% | 6.52% | 8.85% | 6.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.12% | 3.81% | 6.52% | 8.85% | 6.03% |
All data in USD , ROIC based on taxRate of 0.21