ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 263.96M | 195.22M | 154.99M | 134.12M | |
Cash Equivalents | | | 262.40M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 1.99M | 5.44M | 4.09M | 3.33M | 6.82M | |
Receivables | | | 166.18M | 119.73M | 97.38M | 76.11M | 70.58M | |
Inventories | | | 1.15M | 978.00K | 890.00K | 949.00K | 642.00K | |
Other Current Assets | | | 34.38M | 28.11M | 29.55M | 27.75M | 24.20M | |
Total Current Assets | | | 466.09M | 418.21M | 327.13M | 263.13M | 236.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 74.67M | 84.66M | 96.36M | 79.97M | 82.96M | |
Investments And Advances | | | 50.58M | 46.70M | 22.39M | 17.88M | 6.18M | |
Goodwill | | | 1.17B | 552.04M | 557.05M | 542.00M | 416.71M | |
Intangibles | | | 275.02M | 135.11M | 171.70M | 158.88M | 138.18M | |
Other Non-Current Assets | | | 51.93M | 37.62M | 23.50M | 10.37M | 9.27M | |
Total Non-Current Assets | | | 1.62B | 856.12M | 871.00M | 809.10M | 653.29M | |
|
TOTAL ASSETS | | | 2.09B | 1.27B | 1.20B | 1.07B | 889.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 647.07M | 23.49M | 79.93M | 107.83M | 72.97M | |
Accrued Expenses | | | 39.03M | 65.56M | 70.09M | 71.36M | 55.81M | |
Accounts Payable | | | 16.50M | 15.32M | 15.71M | 11.26M | 11.23M | |
Other Current Liabilities | | | 428.21M | 296.23M | 238.12M | 194.08M | 155.81M | |
Total Current Liabilities | | | 1.13B | 400.62M | 403.84M | 384.53M | 295.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 45.96M | 52.84M | 69.32M | 86.91M | 124.92M | |
Deferred Taxes/Income | | | 57.01M | 16.75M | 19.80M | 20.59M | 25.22M | |
Other Non-Current Liabilities | | | 38.12M | 22.23M | 15.95M | 20.50M | 26.41M | |
Total Non-Current Liabilities | | | 177.16M | 127.14M | 141.02M | 161.84M | 189.93M | |
|
TOTAL LIABILITIES | | | 1.31B | 527.76M | 544.86M | 546.36M | 485.74M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 711.19M | 640.80M | 533.87M | 415.41M | 315.34M | |
Additional Paid In Capital | | | 12.48M | 12.48M | 12.48M | 12.48M | 12.48M | |
Minority Interest | | | 36.07M | 35.32M | 35.95M | 33.83M | 13.37M | |
Common Shares | | | 115.50M | 115.50M | 115.50M | 115.50M | 115.50M | |
Other Shareholders' Equity | | | -58.36M | -22.21M | -8.59M | -17.53M | -39.41M | |
Shares Outstanding | | | 115.50M | 115.50M | 115.50M | 115.50M | 115.50M | |
Tangible Book Value per Share | | | -5.76 | 0.51 | -0.65 | -1.52 | -1.31 | |
Total Shareholders' Equity | | | 780.82M | 746.58M | 653.27M | 525.86M | 403.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.09B | 1.27B | 1.20B | 1.07B | 889.66M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.07 | 0.11 | 0.17 | 0.31 | |
Current Ratio | | | 0.41 | 1.04 | 0.81 | 0.68 | 0.80 | |
Return On Assets (ROA) | | | 8.18% | 12.65% | 13.51% | 12.56% | 10.90% | |
Return On Equity (ROE) | | | 21.89% | 21.60% | 24.78% | 25.60% | 24.00% | |
Return On Invested Capital (ROIC) | | | 18.38% | 18.88% | 20.32% | 20.36% | 16.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 25.38% | 19.00% | 20.43% | 20.46% | 17.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 91.08% | 262.68% | N/A | 311.17% | |